| Revenue | DKK 259K | +2% |
| EBITDA | DKK -954K | -45% |
| Net profit | DKK -811K | -43% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 745K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -727 | -310 | -43 | 13 | 183 | 234 | 565 | 976 | 492 | -204 | 265 | 254 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -360 | -545 | -448 | -588 | -947 | -913 | -1.214 |
| EBITDA | -727 | -310 | -62 | 13 | 183 | 234 | 206 | 405 | 44 | -793 | -682 | -658 | -954 |
| Depreciation & amort. | -1.186 | -865 | -40 | -42 | -42 | -42 | -114 | -24 | -29 | -125 | -125 | -125 | -125 |
| EBIT | -1.913 | -1.175 | -102 | -29 | 141 | 192 | 92 | 381 | 15 | -918 | -808 | -783 | -1.080 |
| Net financials | -64 | -59 | -5 | 39 | 37 | 42 | 19 | 68 | 63 | 33 | 108 | 60 | 42 |
| Profit before tax | -1.978 | -1.233 | -107 | 11 | 178 | 235 | 111 | 449 | 78 | -884 | -699 | -723 | -1.038 |
| Tax | 385 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -0 | -343 | -158 | -227 |
| Net profit | -2.362 | -1.233 | -107 | 11 | 178 | 235 | 111 | 449 | 368 | -884 | -356 | -565 | -811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.734 | 4.446 | 3.034 | 3.078 | 3.243 | 3.442 | 2.954 | 3.398 | 3.863 | 3.132 | 2.555 | 2.249 | 2.241 |
| Equity | 3.351 | 2.118 | 2.011 | 2.021 | 2.199 | 2.434 | 2.545 | 2.994 | 3.362 | 2.477 | 2.121 | 1.556 | 745 |
| Long-term debt | 2.277 | 2.238 | 1.003 | 968 | 931 | 894 | 0 | 37 | 0 | 106 | 0 | 0 | 0 |
| Short-term debt | 106 | 90 | 20 | 89 | 113 | 114 | 410 | 368 | 501 | 549 | 434 | 694 | 1.496 |
| Total debt | 2.383 | 2.329 | 1.023 | 1.056 | 1.044 | 1.009 | 410 | 404 | 501 | 654 | 434 | 694 | 1.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Audit | Audit | 1984 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CL Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mr. Grey Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flemming Madsen | Audit | 0 companies |
| Christel Glavind Lindhardt | Chief Executive Officer | 0 companies |
| Carl Lindhardt | Management | 0 companies |
| Jørgen Lavesen | Board of Directors | 0 companies |
| Søren Glavind Lindhardt | Board of Directors | 0 companies |
| Klaus Holse | Board of Directors | 0 companies |
| Teddy Bent Pedersen | Board of Directors | 0 companies |
| Jacob Rix | Board of Directors | 0 companies |
| Morten Schwartz Nielsen | Board of Directors | 0 companies |
| Kristine Koed | Board of Directors | 0 companies |