| Revenue | DKK -203K | -112% |
| EBITDA | DKK -203K | -112% |
| Net profit | DKK -393K | -125% |
| Total assets | DKK 21M | -2% |
| Equity | DKK 21M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | 1.247 | 1.601 | 3.018 | -492 | 351 | -2.306 | 1.046 | 159 | 1.723 | -203 |
| Staff expenses | -105 | -109 | -109 | -74 | -74 | -114 | -115 | -0 | -0 | -0 | -0 |
| EBITDA | -235 | 1.138 | 1.491 | 2.944 | -567 | 237 | -2.421 | 1.046 | 159 | 1.723 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -235 | 1.138 | 1.491 | 2.944 | -567 | 237 | -2.421 | 1.046 | 159 | 1.723 | -203 |
| Net financials | 2.506 | 3 | -56 | -10 | 13 | -20 | -39 | -35 | -336 | -124 | -183 |
| Profit before tax | 2.271 | 1.142 | 1.435 | 2.934 | -554 | 217 | -2.460 | 1.012 | -177 | 1.599 | -387 |
| Tax | 322 | 118 | 131 | 118 | -47 | 12 | 16 | 8 | -3 | -0 | 6 |
| Net profit | 1.949 | 1.024 | 1.304 | 2.816 | -506 | 205 | -2.476 | 1.003 | -174 | 1.599 | -393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.230 | 20.925 | 22.141 | 23.212 | 22.001 | 21.751 | 18.994 | 19.981 | 19.799 | 21.398 | 21.005 |
| Equity | 19.986 | 20.885 | 22.064 | 23.179 | 21.988 | 21.693 | 18.957 | 19.960 | 19.786 | 21.386 | 20.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 41 | 78 | 33 | 13 | 58 | 37 | 21 | 13 | 13 | 13 |
| Total debt | 244 | 41 | 78 | 33 | 13 | 58 | 37 | 21 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Unofficial title | Unofficial title | 2023 | — | — |
RB Unofficial title | Unofficial title | 2023 | — | — |
HW Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Kjær | Unofficial title | 0 companies |
| Rasmus Blaabjerg Laursen | Unofficial title | 0 companies |
| Helene Wind Kølbek | Management | 0 companies |