| Revenue | DKK 23,5M | -12% |
| EBITDA | DKK 9M | -23% |
| Net profit | DKK 6,1M | -26% |
| Total assets | DKK 24,4M | +5% |
| Equity | DKK 19,5M | +6% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.571 | 8.290 | 11.204 | 10.438 | 12.883 | 13.527 | 15.729 | 16.944 | 15.005 | 18.478 | 22.229 | 27.542 | 26.675 | 23.475 |
| Staff expenses | -5.593 | -6.513 | -8.553 | -8.131 | -9.671 | -11.300 | -10.251 | -10.272 | -10.045 | -10.446 | -12.577 | -14.345 | -15.018 | -14.297 |
| EBITDA | 979 | 1.777 | 2.651 | 2.308 | 3.211 | 2.227 | 5.478 | 6.672 | 4.961 | 8.032 | 9.653 | 13.197 | 11.657 | 9.023 |
| Depreciation & amort. | -98 | -77 | -266 | -295 | -341 | -515 | -503 | -555 | -515 | -705 | -729 | -793 | -914 | -1.106 |
| EBIT | 880 | 1.699 | 2.385 | 2.013 | 2.870 | 1.713 | 4.976 | 6.117 | 4.446 | 7.327 | 8.924 | 12.404 | 10.744 | 7.918 |
| Net financials | -147 | -103 | -85 | -66 | -99 | -127 | -232 | -117 | -50 | -143 | -243 | -8 | -242 | -152 |
| Profit before tax | 734 | 1.596 | 2.300 | 1.947 | 2.771 | 1.586 | 4.744 | 6.001 | 4.396 | 7.184 | 8.680 | 12.396 | 10.502 | 7.766 |
| Tax | 196 | 403 | 537 | 461 | 621 | 362 | 1.072 | 1.319 | 1.013 | 1.416 | 1.887 | 2.712 | 2.300 | 1.702 |
| Net profit | 537 | 1.192 | 1.764 | 1.486 | 2.149 | 1.224 | 3.671 | 4.682 | 3.384 | 5.768 | 6.794 | 9.685 | 8.201 | 6.064 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.821 | 7.546 | 8.805 | 8.584 | 9.961 | 8.596 | 11.258 | 9.382 | 9.104 | 16.367 | 17.688 | 25.658 | 23.212 | 24.433 |
| Equity | 3.481 | 3.674 | 5.438 | 5.923 | 7.073 | 6.797 | 4.468 | 7.150 | 6.533 | 9.301 | 13.095 | 19.780 | 18.481 | 19.545 |
| Long-term debt | 205 | 419 | 537 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.135 | 3.453 | 2.831 | 2.200 | 2.888 | 1.799 | 6.790 | 2.232 | 2.570 | 7.038 | 4.419 | 5.618 | 4.320 | 4.453 |
| Total debt | 2.340 | 3.872 | 3.367 | 2.661 | 2.888 | 1.799 | 6.790 | 2.232 | 2.570 | 7.038 | 4.419 | 5.618 | 4.320 | 4.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN FAURSCHOU HOLDING ApS | Company | 33.3% | 33.3% | 2002 |
Christian Faurschou Holding ApS | Company | 25.0% | 25.0% | 2017 |
Louise Faurschou Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Ross Faurschou | Chief Executive Officer | 0 companies |
| Sven Horsten | Board of Directors | 0 companies |
| Bjarne Overgård Christensen | Board of Directors | 0 companies |
| Annette Faurschou | Board of Directors | 0 companies |
| Jan Ross Faurschou | Chairman | 0 companies |
| Christian Ross Yang Faurschou | Board of Directors | 0 companies |
| Susanne Ross Schmidt | Chairman | 0 companies |