| Revenue | DKK -17K | +3% |
| EBITDA | DKK -170K | +47% |
| Net profit | DKK -37K | +88% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 520K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.858 | 4.016 | 4.822 | 4.115 | 4.332 | 3.311 | 3.292 | 2.070 | -219 | -156 | -16 | -16 | -17 |
| Staff expenses | -2.356 | -2.369 | -2.416 | -2.420 | -1.953 | -1.559 | -1.511 | -1.840 | -394 | -242 | -102 | -306 | -153 |
| EBITDA | 1.501 | 1.647 | 2.406 | 1.695 | 2.380 | 1.753 | 1.781 | 216 | -612 | -406 | -118 | -322 | -170 |
| Depreciation & amort. | 97 | 82 | 96 | 101 | -105 | -117 | -86 | -78 | -22 | -14 | -1 | -0 | -0 |
| EBIT | 1.404 | 1.565 | 2.310 | 1.594 | 2.274 | 1.636 | 1.694 | 137 | -634 | -421 | -120 | -322 | -170 |
| Net financials | 5 | 9 | 9 | -6 | -5 | -13 | -23 | -27 | -11 | -2 | -1 | 0 | 1 |
| Profit before tax | 1.409 | 1.574 | 2.319 | 1.588 | 2.270 | 1.623 | 1.671 | 110 | -645 | -422 | -121 | -322 | -169 |
| Tax | 353 | 393 | 569 | 374 | 501 | 357 | 368 | 24 | 51 | -0 | -0 | -0 | -131 |
| Net profit | 1.056 | 1.181 | 1.750 | 1.214 | 1.769 | 1.265 | 1.304 | 86 | -696 | -422 | -121 | -322 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.002 | 6.888 | 7.921 | 6.793 | 7.470 | 6.831 | 8.273 | 4.998 | 1.860 | 1.127 | 890 | 1.378 | 1.313 |
| Equity | 5.299 | 5.730 | 6.281 | 5.494 | 6.063 | 5.728 | 5.032 | 4.118 | 1.422 | 999 | 879 | 557 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 703 | 1.158 | 1.640 | 1.299 | 1.407 | 1.103 | 3.241 | 880 | 438 | 127 | 11 | 820 | 794 |
| Total debt | 703 | 1.158 | 1.640 | 1.299 | 1.407 | 1.103 | 3.241 | 880 | 438 | 127 | 11 | 820 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
DH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMPRINCO ApS | Company | 100.0% | 100.0% | 2016 |
SUBIA AF 1998 ApS | Company | 20.0% | 20.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET MUNCH-NIELSEN I/S | Audit | 0 companies |
| Dan Holst-Christensen | Chief Executive Officer | 0 companies |
| Jens Anker Aundrup | Audit | 0 companies |
| Bo Holst-Christensen | Board of Directors | 0 companies |
| Tonny Holst-Christensen | Chairman | 0 companies |
| Githa Daugaard Holst-Christensen | Board of Directors | 0 companies |
| Bjørn Ove Holst-Christensen | Chairman | 0 companies |