| Revenue | DKK 6M | -4% |
| EBITDA | DKK 700K | +27% |
| Net profit | DKK 227K | +133% |
| Total assets | DKK 8,5M | -9% |
| Equity | DKK 1,7M | +15% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.851 | 5.709 | 6.143 | 6.229 | 5.985 |
| Staff expenses | -3.623 | -4.352 | -4.921 | -5.679 | -5.284 |
| EBITDA | 1.228 | 1.357 | 1.202 | 549 | 700 |
| Depreciation & amort. | -350 | -317 | -298 | -143 | -173 |
| EBIT | 878 | 1.040 | 904 | 406 | 528 |
| Net financials | -191 | -173 | -208 | -288 | -261 |
| Profit before tax | 687 | 867 | 696 | 119 | 267 |
| Tax | 159 | 190 | 148 | 21 | 40 |
| Net profit | 528 | 677 | 548 | 98 | 227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.725 | 7.906 | 8.310 | 9.381 | 8.524 |
| Equity | 1.033 | 1.181 | 1.378 | 1.476 | 1.703 |
| Long-term debt | 4.528 | 3.998 | 4.566 | 6.064 | 5.007 |
| Short-term debt | 1.951 | 2.504 | 2.069 | 1.524 | 1.457 |
| Total debt | 6.479 | 6.502 | 6.636 | 7.588 | 6.464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LD Management | Management | 2007 |
| Former (2) | ||
SA Management | Management | 1984 – 2007 |
RE | Audit | 1984 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2013 | |
| Former (4) | ||
| Board of Directors | 2000 – 2007 | |
| Chairman | 2000 – 2007 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2000 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Aarsland | Management | 0 companies |
| Leif Dahl Jensen | Management | 0 companies |
| Revisionsfirmaet Egholm | Audit | 0 companies |
| Line Aarsland | Board of Directors | 0 companies |
| Casper Bøgelund Juul | Board of Directors | 0 companies |
| Jytte Aarsland | Chairman | 0 companies |
| Camilla Juul Dahl Jensen | Board of Directors | 0 companies |
| Heidi Juul Jensen | Chairman | 0 companies |
| John Juel | Chairman | 0 companies |
| Anne Dubois Aarsland | Board of Directors | 0 companies |