| Revenue | DKK 4,5M | +12% |
| EBITDA | DKK 1,4M | +59% |
| Net profit | DKK 970K | +73% |
| Total assets | DKK 8,6M | +21% |
| Equity | DKK 5,3M | -9% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.686 | 4.553 | 4.000 | 4.045 | 4.530 |
| Staff expenses | -2.594 | -2.721 | -2.743 | -3.171 | -3.138 |
| EBITDA | 1.091 | 1.831 | 1.257 | 874 | 1.392 |
| Depreciation & amort. | -86 | -88 | -180 | -165 | -149 |
| EBIT | 1.005 | 1.743 | 1.077 | 710 | 1.243 |
| Net financials | -25 | 13 | 7 | 14 | -1 |
| Profit before tax | 980 | 1.756 | 1.084 | 723 | 1.241 |
| Tax | 216 | 388 | 239 | 161 | 271 |
| Net profit | 764 | 1.368 | 844 | 562 | 970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.370 | 6.629 | 6.233 | 7.069 | 8.557 |
| Equity | 4.369 | 5.737 | 5.282 | 5.844 | 5.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.994 | 888 | 930 | 1.202 | 3.221 |
| Total debt | 2.994 | 888 | 930 | 1.202 | 3.221 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Management | Management | 2011 |
HP Management | Management | 2011 |
| Former (2) | ||
NF Audit | Audit | 1984 – 2011 |
RS Management | Management | 1984 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frederiksen | Audit | 0 companies |
| Peter Prüsse | Management | 0 companies |
| Henrik Prüsse | Management | 0 companies |
| Rudolf Søe Larsen | Management | 0 companies |