| Revenue | DKK 49,3M | +12% |
| EBITDA | DKK 11,5M | +4% |
| Net profit | DKK 12,2M | +8% |
| Total assets | DKK 154M | +0% |
| Equity | DKK 109,7M | +2% |
| Employees | 60 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.017 | 37.259 | 40.477 | 42.362 | 47.789 | 45.858 | 47.756 | 53.330 | 55.216 | 53.474 | 62.826 | 43.940 | 49.334 |
| Staff expenses | -20.089 | -20.693 | -20.668 | -21.277 | -23.730 | -26.327 | -27.564 | -29.496 | -33.480 | -36.397 | -38.003 | -39.548 | -37.165 |
| EBITDA | 20.794 | 20.191 | 25.924 | 26.914 | 27.308 | 27.238 | 26.799 | 33.237 | 29.057 | 26.747 | 24.696 | 11.076 | 11.516 |
| Depreciation & amort. | -1.951 | -2.308 | -2.420 | -2.334 | -2.538 | -2.466 | 2.038 | -2.604 | -2.612 | -0 | -0 | -0 | -0 |
| EBIT | 18.843 | 17.884 | 23.504 | 24.580 | 24.770 | 24.773 | 24.761 | 30.634 | 26.445 | 26.747 | 24.696 | 11.076 | 11.516 |
| Net financials | -71 | -1.598 | 58 | -578 | -114 | -301 | -162 | -440 | 546 | 1.522 | 1.338 | 2.592 | 3.194 |
| Profit before tax | 18.772 | 16.285 | 23.562 | 24.002 | 24.078 | 24.472 | 24.599 | 30.193 | 26.991 | 28.268 | 26.034 | 13.668 | 14.711 |
| Tax | 5.030 | 4.099 | 4.188 | 5.408 | 5.647 | 5.230 | 5.279 | 6.625 | 5.718 | 5.927 | 4.802 | 2.400 | 2.502 |
| Net profit | 13.742 | 12.186 | 19.374 | 18.593 | 18.431 | 19.242 | 19.320 | 23.569 | 21.273 | 22.341 | 21.231 | 11.268 | 12.208 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.268 | 78.733 | 86.191 | 92.706 | 100.478 | 93.327 | 112.939 | 125.687 | 136.459 | 153.042 | 150.054 | 154.639 | 154.049 |
| Equity | 46.262 | 46.443 | 53.933 | 57.542 | 60.973 | 30.628 | 49.849 | 69.561 | 82.738 | 97.423 | 110.380 | 107.086 | 109.729 |
| Long-term debt | 5.873 | 4.856 | 5.600 | 5.462 | 5.693 | 5.173 | 4.891 | 6.619 | 5.351 | 5.885 | 0 | 2.129 | 2.313 |
| Short-term debt | 23.027 | 24.502 | 25.138 | 28.236 | 32.392 | 56.048 | 56.677 | 47.980 | 46.475 | 47.553 | 36.135 | 41.614 | 38.009 |
| Total debt | 28.900 | 29.358 | 30.739 | 33.698 | 38.085 | 61.221 | 61.569 | 54.598 | 51.826 | 53.438 | 36.135 | 43.743 | 40.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Audit | Audit | 1984 | — | — |
SS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Signe Cederstrøm Holding ApS | Company | 25.0% | 0.0% | 2019 |
Niels Cederstrøm Holding ApS | Company | 25.0% | 0.0% | 2019 |
Sophie Cederstrøm Holding ApS | Company | 25.0% | 0.0% | 2019 |
Ny Resino Holding ApS | Company | 25.0% | 100.0% | 2019 |
RESINO HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rexen Thomsen | Audit | 0 companies |
| Signe Stobbelaers Cederstrøm | Management | 0 companies |
| Gitte Bahn Cederstrøm | Board of Directors | 0 companies |
| Katrine Bjarkov Benthien | Board of Directors | 0 companies |
| Helle Lone Warrer Poulsen | Board of Directors | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |
| Niels Christian Münsberg Cederstrøm | Board of Directors | 0 companies |
| Finn Cederstrøm | Board of Directors | 0 companies |
| Line Ramm Sandberg | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Lars Dinesen | Board of Directors | 0 companies |
| Sophie Bahn Cederstrøm | Board of Directors | 0 companies |
| Jørgen Middelhede Erichsen | Chairman | 0 companies |