| Revenue | DKK 26,9M | +19% |
| EBITDA | DKK 8M | +21% |
| Net profit | DKK 6M | +23% |
| Total assets | DKK 38,3M | +0% |
| Equity | DKK 24M | +5% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.089 | 13.399 | 15.954 | 16.490 | 23.614 | 14.181 | 16.847 | 17.002 | 19.480 | 20.889 | 21.297 | 17.286 | 22.653 | 26.886 |
| Staff expenses | -11.241 | -10.966 | -11.682 | -11.499 | -14.046 | -10.955 | -12.047 | -12.142 | -13.733 | -14.109 | -13.726 | -12.688 | -16.076 | -18.904 |
| EBITDA | 1.848 | 2.432 | 4.272 | 4.992 | 9.568 | 3.225 | 4.800 | 4.860 | 5.747 | 6.780 | 7.571 | 4.598 | 6.577 | 7.983 |
| Depreciation & amort. | 659 | 475 | 460 | 578 | -725 | -920 | -777 | -860 | -773 | -693 | -718 | -746 | -735 | -718 |
| EBIT | 1.189 | 1.957 | 3.812 | 4.413 | 8.842 | 2.305 | 4.023 | 3.999 | 4.975 | 6.087 | 6.853 | 3.852 | 5.843 | 7.265 |
| Net financials | 359 | 186 | 260 | 129 | 132 | 73 | 73 | 52 | -132 | -53 | -106 | 88 | 405 | 350 |
| Profit before tax | 1.548 | 2.143 | 4.072 | 4.542 | 8.974 | 2.378 | 4.096 | 4.051 | 4.843 | 6.034 | 6.747 | 3.940 | 6.247 | 7.615 |
| Tax | 391 | 476 | 989 | 1.038 | 1.978 | 527 | 915 | 894 | 1.068 | 1.330 | 1.485 | 867 | 1.376 | 1.629 |
| Net profit | 1.158 | 1.667 | 3.083 | 3.504 | 6.996 | 1.852 | 3.181 | 3.156 | 3.775 | 4.704 | 5.262 | 3.073 | 4.871 | 5.986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.204 | 26.342 | 25.178 | 35.158 | 31.086 | 27.563 | 36.339 | 32.148 | 36.819 | 37.957 | 36.197 | 33.877 | 38.233 | 38.303 |
| Equity | 14.115 | 14.582 | 15.065 | 15.069 | 15.065 | 20.953 | 21.234 | 21.190 | 21.765 | 22.769 | 23.330 | 21.203 | 22.875 | 23.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.384 | 2.095 | 541 | 1.307 | 1.394 |
| Short-term debt | 10.972 | 10.826 | 9.083 | 18.783 | 15.520 | 5.893 | 14.223 | 10.091 | 14.036 | 12.243 | 9.821 | 10.956 | 12.746 | 11.388 |
| Total debt | 10.972 | 10.826 | 9.083 | 18.783 | 15.520 | 5.893 | 14.223 | 10.091 | 14.036 | 13.627 | 11.917 | 11.497 | 14.053 | 12.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC Møberg Holding ApS | Company | 100.0% | 100.0% | 2024 |
EMC HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
EMCM Holding 1 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møberg | Management | 0 companies |
| Bent Rasmus Madsen | Chairman | 0 companies |
| Christian Møberg Christensen | Board of Directors | 0 companies |
| Pia Møberg | Board of Directors | 0 companies |
| Jens Steensgaard | Chairman | 0 companies |
| Kurt Kirkegaard Jensen | Board of Directors | 0 companies |
| Jørn-Ole Frydenlund | Board of Directors | 0 companies |
| Martin Ingversen | Board of Directors | 0 companies |
| Jens Kristian Høtbjerg Hansen | Chairman | 0 companies |