| Revenue | DKK -58K | -50% |
| EBITDA | DKK -58K | +50% |
| Net profit | DKK -515K | -106% |
| Total assets | DKK 4,2M | -16% |
| Equity | DKK 4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 358 | 285 | 136 | -199 | -116 | -58 |
| Staff expenses | -90 | -6 | -2 | -0 | -0 | -0 |
| EBITDA | 268 | 209 | -470 | -199 | -116 | -58 |
| Depreciation & amort. | -135 | -168 | -166 | -164 | -200 | -661 |
| EBIT | 132 | 41 | -636 | -363 | -316 | -719 |
| Net financials | -22 | -8 | -3 | -7 | -5 | -5 |
| Profit before tax | 110 | 33 | -639 | -370 | -321 | -724 |
| Tax | 28 | -7 | -181 | -58 | -71 | -209 |
| Net profit | 82 | 41 | -458 | -312 | -250 | -515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.715 | 6.747 | 5.769 | 5.394 | 5.019 | 4.217 |
| Equity | 5.643 | 5.636 | 5.128 | 4.827 | 4.526 | 4.011 |
| Long-term debt | 0 | 0 | 1.001 | 935 | 0 | 0 |
| Short-term debt | 300 | 347 | 57 | 102 | 99 | 205 |
| Total debt | 300 | 347 | 57 | 102 | 99 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 1984 | — | — |
MV Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERMECON HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| RVT. REVISIONSTJENESTEN A/S | Audit | 0 companies |
| Mogens Vilfred Rasmussen | Management | 0 companies |
| Anette Krogsgaard Rasmussen | Board of Directors | 0 companies |
| Ib Steen Madsen | Board of Directors | 0 companies |
| Henriette Rysgaard Rasmussen | Board of Directors | 0 companies |
| Thomas Rysgaard Rasmussen | Board of Directors | 0 companies |