| Revenue | DKK -1,2M | -111% |
| EBITDA | DKK -4M | -566% |
| Net profit | DKK -4,2M | -1252% |
| Total assets | DKK 7,3M | -70% |
| Equity | DKK 6M | -41% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 10.138 | 9.403 | 9.086 | 10.995 | -1.162 |
| Staff expenses | -0 | -8.665 | -8.527 | -10.132 | -2.856 |
| EBITDA | 1.832 | 738 | 559 | 863 | -4.018 |
| Depreciation & amort. | -237 | -317 | -285 | -308 | -98 |
| EBIT | 1.595 | 421 | 274 | 555 | -4.115 |
| Net financials | -25 | 30 | 22 | -91 | -174 |
| Profit before tax | 1.570 | 451 | 296 | 464 | -4.290 |
| Tax | 346 | 100 | 67 | 103 | -124 |
| Net profit | 1.224 | 351 | 230 | 362 | -4.165 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 21.387 | 20.925 | 23.075 | 24.688 | 7.311 |
| Equity | 9.269 | 9.620 | 9.850 | 10.211 | 6.046 |
| Long-term debt | 0 | 151 | 115 | 158 | 0 |
| Short-term debt | 11.769 | 10.697 | 12.895 | 14.114 | 1.265 |
| Total debt | 11.769 | 10.848 | 13.011 | 14.271 | 1.265 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Management | Management | 1984 – 2021 |
DW Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1984 – 2021 | |
| Board of Directors | 1984 – 2009 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jersie Jensen | Management | 0 companies |
| Dorthe Westerdahl | Unofficial title | 0 companies |
| Niels Kristian Olsen | Board of Directors | 0 companies |
| Poul Flemming Larsen | Board of Directors | 0 companies |
| Steen Erik Hansen | Board of Directors | 0 companies |
| Kirsten Jersie Larsen | Board of Directors | 0 companies |