| Revenue | DKK 222K | -22% |
| EBITDA | DKK 59K | -51% |
| Net profit | DKK 31K | -61% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 438K | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 249 | 181 | — | 271 | 185 | 232 | 182 | 283 | 222 |
| Staff expenses | -0 | -0 | -0 | -101 | -105 | -104 | -103 | -103 | -163 | -163 |
| EBITDA | 227 | 249 | 181 | 125 | 166 | 81 | 128 | 79 | 120 | 59 |
| Depreciation & amort. | 74 | 74 | -74 | -77 | -6 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 153 | 175 | 107 | 48 | 160 | 64 | 110 | 61 | 102 | 42 |
| Net financials | -17 | -11 | -11 | -10 | -8 | -6 | -4 | -4 | -3 | -2 |
| Profit before tax | 136 | 164 | 97 | 38 | 152 | 58 | 106 | 57 | 100 | 39 |
| Tax | 34 | 36 | 15 | -3 | 33 | 13 | 23 | 13 | 22 | 9 |
| Net profit | 102 | 128 | 82 | 42 | 119 | 45 | 83 | 45 | 78 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.054 | 2.008 | 1.848 | 1.802 | 1.788 | 1.246 | 1.214 | 1.182 | 1.264 | 1.164 |
| Equity | 917 | 944 | 906 | 947 | 959 | 402 | 485 | 530 | 608 | 438 |
| Long-term debt | 631 | 575 | 517 | 461 | 402 | 343 | 285 | 227 | 172 | 111 |
| Short-term debt | 261 | 266 | 221 | 211 | 239 | 308 | 252 | 235 | 296 | 427 |
| Total debt | 892 | 841 | 738 | 672 | 642 | 650 | 537 | 462 | 468 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2015 | — | — |
CL Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 1984 | — | — | |
OJ Management | Management | 2005 | — | — |
IL Management | Management | 2004 | — | — |
KB Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.J. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Johansen | Management | 0 companies |
| Christian Løth Mortensen | Unofficial title | 0 companies |
| Revisionsfirmaet Gunnar Christ ensen ApS | Audit | 0 companies |
| Ole Johansen | Management | 0 companies |
| Inger Lise Wilson | Management | 0 companies |
| Kjeld Bruun Nielsen | Management | 0 companies |