| Revenue | DKK 25,5M | +5% |
| EBITDA | DKK 7,7M | +2% |
| Net profit | DKK 2,1M | -16% |
| Total assets | DKK 87,1M | -4% |
| Equity | DKK 27,7M | +8% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.216 | 9.174 | 24.124 | 24.314 | 25.509 |
| Staff expenses | -0 | -0 | -16.457 | -16.740 | -17.821 |
| EBITDA | -2.597 | 2.893 | 7.667 | 7.574 | 7.688 |
| Depreciation & amort. | -0 | -0 | -3.252 | -3.190 | -3.018 |
| EBIT | -2.597 | 2.893 | 4.415 | 4.384 | 4.670 |
| Net financials | -638 | -922 | -606 | -1.201 | -1.999 |
| Profit before tax | -3.235 | 1.970 | 3.810 | 3.183 | 2.671 |
| Tax | -706 | 440 | 762 | 709 | 593 |
| Net profit | -2.529 | 1.531 | 3.048 | 2.474 | 2.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.443 | 97.460 | 93.247 | 90.375 | 87.123 |
| Equity | 18.586 | 20.116 | 23.164 | 25.638 | 27.716 |
| Long-term debt | 3.890 | 0 | 1.609 | 235 | 781 |
| Short-term debt | 60.872 | 63.676 | 57.939 | 54.062 | 48.281 |
| Total debt | 64.762 | 66.647 | 59.548 | 54.297 | 49.062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (6) | ||
ES Audit | Audit | 1984 – 1989 |
GJ Management | Management | 1984 – 1988 |
| Audit | 1984 – 2005 | |
EJ Management | Management | 1984 – 2011 |
GB Chief Executive Officer | Chief Executive Officer | 2011 – 2011 |
BR Management | Management | 1984 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2011 | |
| Former (17) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 1984 – 2011 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1984 – 1993 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 2011 | |
| Chairman | 2022 – 2024 | |
PB | Chairman | 2011 – 2021 |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 2002 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Søndberg | Audit | 0 companies |
| Einar Kring | Chief Executive Officer | 0 companies |
| Gunnar Jepsen Lund | Management | 0 companies |
| Revisionsfirma Busch-Sørensen | Audit | 0 companies |
| Erik Jespersen-Skree | Management | 0 companies |
| Gry Brix | Chief Executive Officer | 0 companies |
| Benny Rye Helmer | Management | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Thomas Bastrup | Board of Directors | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Lene Skree Larsen | Board of Directors | 0 companies |
| Peer Heldgaard Kristensen | Board of Directors | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Turid Jespersen-Skree | Board of Directors | 0 companies |
| Dorte Krak | Deputy Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Finn Rønne | Board of Directors | 0 companies |
| Peer Rysgaard | Deputy Chairman | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Lee-Emilie Grøsfjeld Halberg | Board of Directors | 0 companies |
| Elin Lund | Board of Directors | 0 companies |
| Erik Gram-Sørensen | Board of Directors | 0 companies |
| Frederik Harald Halberg | Chairman | 0 companies |
| Jesper Uggerhøj | Board of Directors | 0 companies |
| Per Buch | Chairman | 0 companies |
| Ulla Gram-Sørensen | Board of Directors | 0 companies |
| Preben Wolff | Board of Directors | 0 companies |
| Tom Pelle Jensen | Board of Directors | 0 companies |