| Revenue | DKK 0 | — |
| EBITDA | DKK 8K | -72% |
| Net profit | DKK -18K | -135% |
| Total assets | DKK 3,6M | -32% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -134 | -138 | -124 | -132 | -100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | -128 | -136 | -134 | -138 | -124 | -132 | -100 | -3 | -38 | -6 | -5 | 27 | 8 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -43 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -171 | -164 | -172 | -170 | -181 | -146 | -132 | -100 | -3 | -38 | -6 | -5 | 27 | 8 |
| Net financials | 127 | 80 | 67 | 4 | -24 | 124 | -14 | -78 | -50 | -126 | -206 | 155 | 46 | -17 |
| Profit before tax | -43 | -84 | -105 | -166 | -205 | -22 | -146 | -178 | -53 | -164 | -213 | 150 | 44 | -22 |
| Tax | -9 | -7 | -7 | -7 | -4 | -4 | 0 | -2 | -4 | 1 | -8 | -8 | -8 | -4 |
| Net profit | -34 | -77 | -98 | -159 | -200 | -18 | -146 | -176 | -49 | -165 | -205 | 158 | 52 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.157 | 6.957 | 6.714 | 7.148 | 6.768 | 6.652 | 7.244 | 4.965 | 5.770 | 5.702 | 5.540 | 5.118 | 5.215 | 3.567 |
| Equity | 4.771 | 4.646 | 4.449 | 4.219 | 3.919 | 3.849 | 4.650 | 4.420 | 4.371 | 4.206 | 4.001 | 3.534 | 3.586 | 3.567 |
| Long-term debt | 1.688 | 1.619 | 1.550 | 1.477 | 1.403 | 1.358 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 698 | 692 | 716 | 1.451 | 1.446 | 1.445 | 1.312 | 545 | 1.399 | 1.496 | 1.540 | 1.584 | 1.630 | 0 |
| Total debt | 2.386 | 2.311 | 2.265 | 2.928 | 2.849 | 2.803 | 2.594 | 545 | 1.399 | 1.496 | 1.540 | 1.584 | 1.630 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Audit | Audit | 1984 | — | — |
C Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Georg Hansen | Audit | 0 companies |
| CJ-REVISION | Audit | 0 companies |