Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Cosmo 3 ApS
APS
Active
Advertising protection
CVR 76756112
Søndergade 1B, 8000
Aarhus C
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1985 · 41 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Cosmo 3 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
10M
20M
29M
39M
33M
2021
30M
2022
32M
2023
33M
2024
34M
2025
EBITDA
DKK millions
143M
97M
51M
5M
-41M
114M
2021
-33M
-129%
2022
24M
+173%
2023
17M
-29%
2024
16M
-6%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
33.157
30.479
31.998
33.325
34.218
Staff expenses
-6.827
-5.964
-6.653
-6.119
-6.246
EBITDA
113.857
-32.769
24.078
16.756
16.172
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
113.857
-32.769
24.078
16.756
16.172
Net financials
-14.334
-13.195
-11.676
-16.511
-19.644
Profit before tax
99.523
-45.964
12.402
2.606
1.520
Tax
21.895
-10.057
2.681
573
334
Net profit
77.628
-35.907
9.721
2.033
1.186
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
853.811
783.887
795.125
795.230
797.299
Equity
229.180
201.012
210.620
210.099
210.317
Long-term debt
531.738
497.618
500.536
497.796
503.104
Short-term debt
30.811
31.987
28.162
31.676
28.157
Total debt
562.549
529.605
528.698
529.472
531.261
Financial ratios
5-year trend
EBITDA margin
47.3%
This company
15.8%
Market median
+199% vs market
2021
2025
Equity ratio
26.4%
This company
38.2%
Market median
-31% vs market
2021
2025
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
2021
2025
Net profit margin
3.5%
This company
8.1%
Market median
-57% vs market
2021
2025
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
2021
2025
Debt / equity
2.79×
This company
0.62×
Market median
-350% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Cosmo 3 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network