| Revenue | DKK 471K | -85% |
| EBITDA | DKK -1,6M | -371% |
| Net profit | DKK -1,4M | -515% |
| Total assets | DKK 5,3M | -17% |
| Equity | DKK 2M | -41% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.712 | 1.516 | 1.635 | 1.726 | 1.943 | 2.116 | 2.554 | 2.901 | 2.844 | 3.462 | 4.142 | 3.109 | 471 |
| Staff expenses | -1.195 | -1.098 | -1.151 | -1.172 | -1.498 | -1.569 | -1.740 | -1.858 | -2.042 | -2.624 | -2.724 | -2.534 | -2.029 |
| EBITDA | 517 | 417 | 471 | 526 | 392 | 498 | 806 | 1.042 | 150 | 833 | 1.375 | 574 | -1.558 |
| Depreciation & amort. | 163 | 159 | -163 | -154 | -91 | -89 | -105 | -97 | -86 | -85 | -156 | -167 | -167 |
| EBIT | 354 | 258 | 308 | 372 | 301 | 409 | 701 | 945 | 64 | 748 | 1.219 | 407 | -1.725 |
| Net financials | -151 | -81 | -50 | -110 | -57 | -24 | -32 | -14 | -20 | 114 | -30 | -9 | -55 |
| Profit before tax | 203 | 177 | 257 | 262 | 244 | 385 | 669 | 931 | 44 | 863 | 1.189 | 398 | -1.780 |
| Tax | 53 | 62 | 58 | 58 | 59 | 94 | 154 | 210 | 14 | 191 | 263 | 56 | -360 |
| Net profit | 150 | 115 | 199 | 204 | 185 | 291 | 514 | 721 | 30 | 672 | 926 | 342 | -1.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.780 | 7.001 | 7.157 | 7.228 | 6.532 | 9.672 | 10.791 | 11.098 | 8.941 | 9.061 | 9.801 | 6.395 | 5.325 |
| Equity | 1.390 | 1.453 | 1.490 | 1.526 | 1.711 | 2.137 | 2.476 | 3.016 | 2.770 | 3.254 | 3.890 | 3.432 | 2.012 |
| Long-term debt | 2.350 | 2.230 | 2.105 | 1.991 | 1.863 | 1.742 | 1.620 | 1.497 | 1.363 | 1.237 | 1.112 | 0 | 0 |
| Short-term debt | 3.820 | 3.084 | 3.270 | 3.361 | 2.549 | 5.202 | 6.088 | 5.977 | 3.556 | 3.656 | 4.199 | 2.379 | 3.074 |
| Total debt | 6.170 | 5.314 | 5.375 | 5.352 | 4.412 | 6.945 | 7.708 | 7.474 | 4.919 | 4.893 | 5.312 | 2.379 | 3.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 1984 | — | — |
JH Audit | Audit | 1999 | — | — |
LL Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lambert Kristensen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Sørensen | Audit | 0 companies |
| Jan Hallerup | Audit | 0 companies |
| Lars Lambert Kristensen | Management | 0 companies |