| Revenue | DKK 4,2M | +35% |
| EBITDA | DKK 1,3M | +100% |
| Net profit | DKK 950K | +117% |
| Total assets | DKK 4,3M | +25% |
| Equity | DKK 2,9M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.856 | 1.805 | 1.843 | 2.097 | 2.177 | 2.567 | 2.622 | 3.091 | 4.168 |
| Staff expenses | -689 | -100 | -162 | -0 | -226 | -289 | -0 | -0 | -0 |
| EBITDA | -509 | 322 | 358 | 364 | 332 | 502 | 468 | 664 | 1.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -169 | -0 | -0 | -0 | -0 |
| EBIT | -509 | 322 | 358 | 364 | 163 | 502 | 468 | 664 | 1.330 |
| Net financials | -65 | -49 | -37 | -24 | -30 | -51 | -47 | -92 | -112 |
| Profit before tax | -289 | 273 | 321 | 340 | 133 | 452 | 422 | 562 | 1.218 |
| Tax | 142 | 82 | 103 | 111 | 29 | 99 | 93 | 124 | 268 |
| Net profit | -431 | 191 | 218 | 228 | 104 | 352 | 329 | 439 | 950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 2.464 | 3.816 | 4.581 | 2.815 | 3.079 | 3.964 | 3.463 | 4.322 |
| Equity | 55 | 246 | 464 | 692 | 796 | 1.148 | 1.477 | 1.916 | 2.866 |
| Long-term debt | 733 | 703 | 568 | 568 | 568 | 568 | 243 | 150 | 0 |
| Short-term debt | 1.883 | 1.515 | 2.784 | 3.321 | 1.451 | 1.362 | 2.244 | 1.397 | 1.456 |
| Total debt | 2.616 | 2.218 | 3.352 | 3.889 | 2.019 | 1.930 | 2.487 | 1.547 | 1.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Sr | Audit | 1984 | — | — |
AP Management | Management | 1984 | — | — |
BS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOTIO LIVING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Jens Hvid | Audit | 0 companies |
| Arne Prentow | Management | 0 companies |
| Bo Søndergaard Jensen | Management | 0 companies |
| Ejgil Melgard | Board of Directors | 0 companies |
| Søren Halkjær Søgaard | Chairman | 0 companies |
| Ole Vrist Antonsen | Board of Directors | 0 companies |
| Thomas Gjedbo Kragelund | Board of Directors | 0 companies |
| Kai Vestergaard | Board of Directors | 0 companies |
| Ib René Laursen | Board of Directors | 0 companies |
| Karl Højgaard Thomsen | Board of Directors | 0 companies |
| Dorte Esbjerg Søgaard | Board of Directors | 0 companies |
| Kasper Prentow | Board of Directors | 0 companies |