| Revenue | DKK 94K | -522% |
| EBITDA | DKK 94K | +522% |
| Net profit | DKK 94K | +547% |
| Total assets | DKK 1,3M | +6% |
| Equity | DKK 1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 31 | 76 | 62 | 48 | 47 | 16 | 84 | 318 | 38 | -2 | 21 | -22 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 56 | 76 | 62 | 48 | 47 | 16 | 84 | 318 | 38 | -2 | 21 | -22 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 56 | 76 | 62 | 48 | 47 | 16 | 84 | 318 | 38 | -2 | 21 | -22 | 94 |
| Net financials | 73 | -29 | 7 | -9 | -9 | -8 | -7 | -6 | -15 | 0 | -3 | -2 | 1 | 0 |
| Profit before tax | 123 | 12 | 83 | 53 | 40 | 39 | 10 | 77 | 303 | 38 | -5 | 19 | -21 | 94 |
| Tax | 32 | -0 | 17 | 14 | 9 | 9 | 2 | 17 | 67 | 8 | 1 | 4 | -0 | -0 |
| Net profit | 91 | 27 | 65 | 39 | 30 | 30 | 8 | 60 | 236 | 29 | -6 | 15 | -21 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.982 | 2.300 | 2.246 | 2.274 | 2.197 | 2.185 | 2.154 | 2.200 | 2.006 | 1.484 | 1.345 | 1.323 | 1.255 | 1.326 |
| Equity | 1.741 | 1.614 | 1.579 | 1.518 | 1.448 | 1.479 | 1.386 | 1.346 | 1.483 | 1.312 | 1.306 | 1.206 | 1.068 | 1.040 |
| Long-term debt | 66 | -41 | 36 | 37 | 37 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | -645 | 631 | 719 | 712 | 206 | 268 | 353 | 523 | 172 | 39 | 116 | 187 | 287 |
| Total debt | 241 | -686 | 667 | 756 | 749 | 706 | 768 | 853 | 523 | 172 | 39 | 116 | 187 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|