| Revenue | DKK -3K | -48% |
| EBITDA | DKK -3K | +48% |
| Net profit | DKK 188K | +222% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | -607 | -16 | -17 | -16 | -5 | -7 | -6 | -4 | -5 | -7 | -8 | -12 | -5 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | -570 | -16 | -17 | -16 | -5 | -7 | -6 | -4 | -5 | -7 | -8 | -12 | -5 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 363 | -570 | -16 | -17 | -16 | -5 | -7 | -6 | -4 | -5 | -7 | -8 | -12 | -5 | -3 |
| Net financials | -213 | -199 | 385 | 245 | -133 | 556 | 401 | 88 | -258 | 1.605 | 873 | 226 | 967 | -192 | 204 |
| Profit before tax | 320 | -633 | 368 | 228 | -149 | 551 | 394 | 82 | -262 | 1.599 | 866 | 218 | 955 | -197 | 201 |
| Tax | -0 | -82 | 94 | 53 | -32 | 121 | 87 | 18 | -58 | 352 | 190 | 48 | 210 | -43 | 13 |
| Net profit | 320 | -551 | 275 | 174 | -116 | 430 | 307 | 64 | -205 | 1.248 | 675 | 170 | 745 | -154 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.176 | 4.788 | 3.407 | 3.465 | 3.351 | 3.761 | 4.069 | 4.054 | 3.822 | 5.318 | 5.904 | 6.054 | 6.789 | 6.639 | 6.659 |
| Equity | 2.411 | 2.961 | 3.236 | 3.410 | 3.294 | 3.724 | 3.925 | 3.990 | 3.785 | 5.032 | 5.708 | 5.878 | 6.623 | 6.469 | 6.657 |
| Long-term debt | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.766 | -1.827 | 168 | 12 | 57 | 37 | 144 | 65 | 37 | 286 | 196 | 176 | 166 | 170 | 1 |
| Total debt | -1.766 | -1.827 | 168 | 55 | 57 | 37 | 144 | 65 | 37 | 286 | 196 | 176 | 166 | 170 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerregård Nielsen | Management | 0 companies |