| Revenue | DKK 172K | +262% |
| EBITDA | DKK 172K | +262% |
| Net profit | DKK 32K | +143% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 145K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.127 | 241 | 218 | 240 | 63 | 76 | 0 | 106 | 66 | 157 | 29 | 5 | 47 | 172 |
| Staff expenses | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 731 | 123 | 47 | 145 | 37 | 76 | -1 | 107 | 66 | 157 | 29 | 5 | 47 | 172 |
| Depreciation & amort. | 46 | 59 | 61 | 85 | 60 | -60 | -41 | -44 | -50 | -54 | -59 | -65 | -64 | -62 |
| EBIT | 685 | 64 | -13 | 60 | -23 | 16 | -42 | 64 | 17 | 103 | -30 | -60 | -17 | 110 |
| Net financials | -154 | -84 | -76 | -32 | -13 | -18 | -16 | -14 | -21 | -25 | -63 | -60 | -58 | -78 |
| Profit before tax | 449 | -20 | -90 | 28 | -35 | -2 | -58 | 48 | -4 | 78 | -92 | -120 | -74 | 32 |
| Tax | 109 | -14 | -5 | -15 | 37 | 12 | -81 | -0 | -0 | 6 | -0 | -0 | -0 | -0 |
| Net profit | 340 | -7 | -84 | 43 | -73 | -14 | 23 | 48 | -4 | 72 | -92 | -120 | -74 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.615 | 2.351 | 2.264 | 2.224 | 2.112 | 2.072 | 1.373 | 1.334 | 1.333 | 1.526 | 1.439 | 1.273 | 1.205 | 1.218 |
| Equity | 962 | 957 | 873 | 923 | 586 | 597 | 284 | 332 | 328 | 400 | 307 | 188 | 113 | 145 |
| Long-term debt | 1.234 | 1.199 | 1.178 | 1.127 | 1.066 | 1.010 | 955 | 903 | 847 | 791 | 787 | 754 | 703 | 922 |
| Short-term debt | 359 | 136 | 160 | 142 | 127 | 145 | 134 | 99 | 158 | 335 | 344 | 332 | 389 | 151 |
| Total debt | 1.593 | 1.335 | 1.338 | 1.269 | 1.193 | 1.156 | 1.089 | 1.002 | 1.005 | 1.126 | 1.131 | 1.085 | 1.092 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 1984 | — | — |
| Audit | 1984 | — | — | |
| Audit | 1984 | — | — | |
TK Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 10.0% | 0.0% | 2000 | |
| Individual | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Dalgaard Hansen | Management | 0 companies |
| Statsaut. revisor Børge Skøtt | Audit | 0 companies |
| Reg. revisor Jens Kristian Hansen | Audit | 0 companies |
| Tommy Knudsen | Audit | 0 companies |