| Revenue | DKK -60K | -8% |
| EBITDA | DKK -60K | +8% |
| Net profit | DKK 597K | +235% |
| Total assets | DKK 5M | +10% |
| Equity | DKK 4,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -88 | — | -119 | -98 | -96 | -65 | -60 |
| Staff expenses | -0 | -0 | -0 | -120 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -88 | 0 | -239 | -98 | -96 | -65 | -60 |
| Depreciation & amort. | -0 | -1 | -0 | -3 | -3 | -2 | -0 | -0 |
| EBIT | -57 | -90 | 0 | -243 | -101 | -98 | -65 | -60 |
| Net financials | 307 | 618 | 0 | 497 | 102 | 474 | -502 | 825 |
| Profit before tax | 250 | 528 | 0 | 254 | 1 | 377 | -567 | 765 |
| Tax | 0 | 84 | -0 | 61 | 0 | 83 | -124 | 168 |
| Net profit | 250 | 444 | 0 | 194 | 0 | 294 | -443 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.937 | 5.419 | 0 | 5.328 | 4.934 | 5.085 | 4.523 | 4.988 |
| Equity | 4.912 | 5.308 | 0 | 5.263 | 4.803 | 4.997 | 4.501 | 4.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 112 | 0 | 64 | 131 | 88 | 22 | 50 |
| Total debt | 25 | 112 | 0 | 64 | 131 | 88 | 22 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Gorm Sattrup | Audit | 0 companies |
| Helga Alfrida Bielefeldt | Board of Directors | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |
| Kurt Walter Jørgensen | Board of Directors | 0 companies |