| Revenue | DKK 7M | -9% |
| EBITDA | DKK 27K | -98% |
| Net profit | DKK -208K | -121% |
| Total assets | DKK 12,9M | +7% |
| Equity | DKK 7,4M | -14% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.658 | 5.076 | 4.623 | 4.164 | 5.888 | 5.940 | 5.692 | 5.029 | 5.706 | 5.606 | 6.100 | 6.697 | 7.721 | 7.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.155 | -6.973 |
| EBITDA | 1.011 | 251 | 279 | 124 | 786 | 1.167 | 1.362 | -160 | 1.006 | 1.116 | 1.397 | 1.413 | 1.567 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -324 | -279 |
| EBIT | 1.011 | 251 | 279 | 124 | 786 | 1.167 | 1.362 | -160 | 1.006 | 1.116 | 1.397 | 1.413 | 1.242 | -252 |
| Net financials | 369 | 569 | 577 | 1.321 | -600 | 16 | -7 | 72 | -0 | 137 | -5 | -8 | 2 | -12 |
| Profit before tax | 1.379 | 819 | 857 | 1.445 | 186 | 1.183 | 1.355 | -88 | 1.006 | 1.253 | 1.392 | 1.405 | 1.244 | -264 |
| Tax | 352 | 206 | 212 | 342 | 44 | 263 | 301 | -18 | 222 | 275 | 307 | 309 | 274 | -56 |
| Net profit | 1.027 | 613 | 645 | 1.103 | 142 | 920 | 1.054 | -70 | 784 | 978 | 1.085 | 1.096 | 970 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.947 | 16.773 | 16.249 | 17.242 | 9.061 | 9.862 | 11.177 | 10.664 | 11.147 | 9.944 | 9.928 | 10.770 | 12.052 | 12.878 |
| Equity | 14.403 | 14.349 | 13.661 | 14.097 | 5.795 | 6.714 | 7.268 | 4.698 | 5.482 | 6.461 | 7.546 | 7.686 | 8.656 | 7.448 |
| Long-term debt | 0 | 0 | 0 | 158 | 0 | 467 | 404 | 304 | 201 | 34 | 34 | 34 | 314 | 34 |
| Short-term debt | 1.544 | 2.392 | 2.603 | 2.975 | 3.212 | 2.573 | 3.386 | 5.565 | 5.419 | 3.440 | 2.311 | 2.851 | 2.889 | 5.260 |
| Total debt | 1.544 | 2.392 | 2.603 | 3.132 | 3.212 | 3.039 | 3.790 | 5.869 | 5.620 | 3.473 | 2.344 | 2.885 | 3.203 | 5.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
FE Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL TOPP HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
WINNIES VERDEN HOLDING ApS | Company | 33.3% | 20.0% | 2007 |
PALOMA HOLDING ApS | Company | 10.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Topp | Management | 0 companies |
| Finn Ellgaard | Audit | 0 companies |
| Børge Søren Topp | Board of Directors | 0 companies |
| Børge Larsen | Board of Directors | 0 companies |
| Peter Gersdorff Madsen | Board of Directors | 0 companies |
| Winnie Topp | Board of Directors | 0 companies |
| Margit Anna Topp | Board of Directors | 0 companies |