| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK -13K | +92% |
| Net profit | DKK 150K | +80793% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 5,4M | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.383 | 2.038 | 1.670 | 1.840 | 1.411 | 1.343 | 1.786 | 1.771 | 1.921 | 2.393 | 2.406 | 1.533 | 1.333 | 1.484 |
| Staff expenses | -2.564 | -2.526 | -2.123 | -1.591 | -1.312 | -1.212 | -1.309 | -1.308 | -1.304 | -1.376 | -1.435 | -1.483 | -1.492 | -1.497 |
| EBITDA | -181 | -489 | -453 | 59 | 99 | 130 | 477 | 463 | 617 | 1.017 | 971 | 50 | -158 | -13 |
| Depreciation & amort. | 137 | 123 | -93 | -24 | -21 | -19 | -17 | -23 | -19 | -12 | -15 | -15 | -20 | -20 |
| EBIT | -318 | -612 | -546 | 35 | 78 | 111 | 459 | 441 | 598 | 1.005 | 956 | 35 | -178 | -33 |
| Net financials | 118 | 104 | 95 | -16 | 162 | 213 | 257 | 269 | 310 | 273 | 317 | 309 | 177 | 224 |
| Profit before tax | -79 | -75 | -25 | 19 | 240 | 325 | 717 | 709 | 908 | 1.278 | 1.272 | 343 | -1 | 192 |
| Tax | 61 | 217 | 213 | 9 | 3 | 32 | 111 | 156 | 195 | 281 | 281 | 76 | -1 | 42 |
| Net profit | -140 | -291 | -238 | 9 | 236 | 293 | 605 | 553 | 712 | 997 | 991 | 267 | 0 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.246 | 7.257 | 7.145 | 7.292 | 4.923 | 5.116 | 5.794 | 6.380 | 7.444 | 7.185 | 7.457 | 6.923 | 6.547 | 6.385 |
| Equity | 3.880 | 3.589 | 3.351 | 3.360 | 3.597 | 3.889 | 4.495 | 4.905 | 5.617 | 4.014 | 5.005 | 5.272 | 5.273 | 5.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 275 | 307 | 88 | 46 | 32 |
| Short-term debt | 3.366 | 3.668 | 3.794 | 3.931 | 1.327 | 1.227 | 1.187 | 1.351 | 1.630 | 2.692 | 1.968 | 1.396 | 1.109 | 801 |
| Total debt | 3.366 | 3.668 | 3.794 | 3.931 | 1.327 | 1.227 | 1.300 | 1.351 | 1.630 | 2.967 | 2.274 | 1.484 | 1.155 | 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1985 | — | — |
IR | Audit | 1985 | — | — |
PL Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAASBY HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Abild | Audit | 0 companies |
| Ivan Refsgaard Jensen | Audit | 0 companies |
| Peter Laasby Sørensen | Management | 0 companies |
| Karen Dam Sørensen | Chairman | 0 companies |
| Kirsten Agnete Halager | Board of Directors | 0 companies |
| Sussie Laasby Sørensen | Board of Directors | 0 companies |
| Jørn Refsgaard Sørensen | Board of Directors | 0 companies |