| Revenue | DKK 1,7M | +0% |
| EBITDA | DKK 140K | -29% |
| Net profit | DKK 208 | -78% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.675 | 1.823 | 1.703 | 1.666 | 1.665 |
| Staff expenses | -1.411 | -1.314 | -1.381 | -1.468 | -1.525 |
| EBITDA | 264 | 508 | 322 | 198 | 140 |
| Depreciation & amort. | -199 | -293 | -253 | -204 | -146 |
| EBIT | 65 | 216 | 68 | -6 | -6 |
| Net financials | 9 | 4 | 5 | 7 | 6 |
| Profit before tax | 74 | 220 | 73 | 1 | 0 |
| Tax | 16 | 48 | 16 | -0 | -0 |
| Net profit | 58 | 172 | 58 | 1 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.565 | 2.698 | 2.824 | 2.801 | 2.788 |
| Equity | 1.901 | 2.073 | 1.981 | 1.982 | 1.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 598 | 805 | 792 | 779 |
| Total debt | 664 | 598 | 805 | 792 | 779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2005 |
| Former (2) | ||
VS Management | Management | 1984 – 2005 |
EV Audit | Audit | 1984 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 1984 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Boll | Management | 0 companies |
| Verner Sodborg Boll | Management | 0 companies |
| Erik Viskum | Audit | 0 companies |
| Tommy Sodborg Boll | Board of Directors | 0 companies |
| Hanne Sylvia Højer Boll | Board of Directors | 0 companies |