| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK 1,6M | +148% |
| Net profit | DKK 688K | +650% |
| Total assets | DKK 24,5M | +2% |
| Equity | DKK 6,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.001 | 1.571 | 1.480 | 1.514 | 1.906 | 1.678 | 2.788 | 2.522 | 3.404 | 1.740 | 268 | 667 | 969 | 1.061 |
| Staff expenses | -153 | -144 | -163 | -51 | -3 | -92 | -217 | -353 | -372 | -359 | -334 | -357 | -72 | -0 |
| EBITDA | 1.641 | 1.449 | 1.120 | 1.255 | 1.648 | 2.529 | 6.171 | 2.150 | 7.285 | -983 | -1.660 | -941 | 658 | 1.634 |
| Depreciation & amort. | -5 | -5 | -4 | -3 | -4 | -6 | -6 | -8 | -0 | -8 | -8 | -8 | -0 | -0 |
| EBIT | 1.636 | 1.444 | 1.115 | 1.252 | 1.644 | 2.523 | 6.166 | 2.142 | 7.285 | -991 | -1.667 | -949 | 658 | 1.634 |
| Net financials | -5.967 | -1.445 | -734 | -761 | -746 | -850 | -1.307 | -1.048 | -303 | -827 | 393 | -646 | -811 | -752 |
| Profit before tax | -4.331 | -1 | 382 | 491 | 898 | 1.673 | 4.859 | 1.093 | 6.982 | -1.818 | -1.275 | -1.595 | -153 | 882 |
| Tax | -340 | -31 | -109 | 109 | 198 | 368 | 1.069 | 353 | 1.414 | -392 | -292 | -351 | -28 | 194 |
| Net profit | -3.991 | 29 | 491 | 382 | 700 | 1.305 | 3.790 | 740 | 5.568 | -1.426 | -982 | -1.244 | -125 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.959 | 49.873 | 49.749 | 50.519 | 50.963 | 65.355 | 76.270 | 64.375 | 62.577 | 42.562 | 25.376 | 24.295 | 24.002 | 24.491 |
| Equity | 4.102 | 4.616 | 5.107 | 5.489 | 6.189 | 7.493 | 11.283 | 12.023 | 17.591 | 16.165 | 7.183 | 5.939 | 5.814 | 6.501 |
| Long-term debt | 36.284 | 35.587 | 34.781 | 34.432 | 33.623 | 31.595 | 49.038 | 40.729 | 31.630 | 18.694 | 17.915 | 17.781 | 17.610 | 17.396 |
| Short-term debt | 7.802 | 7.767 | 8.068 | 8.696 | 9.051 | 22.996 | 12.410 | 9.492 | 11.632 | 7.703 | 278 | 575 | 578 | 594 |
| Total debt | 44.086 | 43.355 | 42.848 | 43.127 | 42.674 | 54.591 | 61.449 | 50.221 | 43.262 | 26.397 | 18.193 | 18.356 | 18.188 | 17.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 1999 | — | — |
SB Management | Management | 1992 | — | — |
GH Management | Management | 1994 | — | — |
LE Management | Management | 2014 | — | — |
AK Management | Management | 1994 | — | — |
PG Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSE ELKJÆR HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
PROPRIUM EJENDOMME ApS | Company | 50.0% | 50.0% | 2022 |
CLAUS IVERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grøn Iversen | Management | 0 companies |
| Sandra Birgitte Hansen | Management | 0 companies |
| Gunnar Hansen | Management | 0 companies |
| Lasse Ellegaard Elkjær | Management | 0 companies |
| Allan Kim Hansen | Management | 0 companies |
| Palle Grøn Iversen | Management | 0 companies |