| Revenue | DKK 7,1M | -1% |
| EBITDA | DKK 4,2M | -29% |
| Net profit | DKK 3,2M | -36% |
| Total assets | DKK 312,4M | +1% |
| Equity | DKK 197,4M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.837 | 8.016 | 8.119 | 7.153 | 7.087 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.996 | 11.186 | 9.656 | 5.876 | 4.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.996 | 11.186 | 9.656 | 5.876 | 4.155 |
| Net financials | 764 | 935 | 1.387 | 420 | -106 |
| Profit before tax | 11.761 | 12.121 | 11.043 | 6.296 | 4.049 |
| Tax | 2.581 | 2.658 | 2.425 | 1.381 | 883 |
| Net profit | 9.180 | 9.463 | 8.617 | 4.915 | 3.166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 275.510 | 296.086 | 304.992 | 309.296 | 312.444 |
| Equity | 171.240 | 180.703 | 189.320 | 194.235 | 197.401 |
| Long-term debt | 77.864 | 87.582 | 86.999 | 86.915 | 87.004 |
| Short-term debt | 1.667 | 2.307 | 2.778 | 2.471 | 2.940 |
| Total debt | 79.531 | 89.890 | 89.777 | 89.386 | 89.944 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Chief Executive Officer | Chief Executive Officer | 2020 |
MB Management | Management | 2020 |
CB Management | Management | 2020 |
| Former (2) | ||
EL Audit | Audit | 1985 – 1998 |
PM Management | Management | 1985 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 1985 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Larsen | Audit | 0 companies |
| Karsten Bill Rasmussen | Chief Executive Officer | 0 companies |
| Michella Bill Rasmussen | Management | 0 companies |
| Camilla Bill Mårtensen | Management | 0 companies |
| Poul Mogens Christensen | Management | 0 companies |
| Anna Lise Meklenborg | Board of Directors | 0 companies |
| Ove Kloch | Board of Directors | 0 companies |
| Jørgen Christiansen | Board of Directors | 0 companies |
| Steen Elmbæk Jørgensen | Board of Directors | 0 companies |
| Erik-Ole Rasmussen | Board of Directors | 0 companies |
| Søren Lunde | Board of Directors | 0 companies |
| Henning Toftegård Hansen | Board of Directors | 0 companies |
| Henning Andersen | Board of Directors | 0 companies |
| Kristian Skak-Nielsen | Board of Directors | 0 companies |