| Revenue | DKK 411K | -496% |
| EBITDA | DKK 253K | +170% |
| Net profit | DKK 251K | +169% |
| Total assets | DKK 1,3M | +14% |
| Equity | DKK 1,2M | +27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 268 | -146 | -107 | -104 | 411 |
| Staff expenses | -356 | -297 | -254 | -258 | -158 |
| EBITDA | -87 | -423 | 1.698 | -362 | 253 |
| Depreciation & amort. | -0 | 10 | 1.030 | -0 | -0 |
| EBIT | -87 | -433 | 668 | -362 | 253 |
| Net financials | -3 | 3 | 0 | 0 | -2 |
| Profit before tax | -90 | -430 | 669 | -362 | 251 |
| Tax | -20 | -94 | 146 | -0 | -0 |
| Net profit | -70 | -336 | 522 | -361 | 251 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.247 | 969 | 1.414 | 1.117 | 1.277 |
| Equity | 1.098 | 763 | 1.285 | 924 | 1.174 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 207 | 129 | 193 | 102 |
| Total debt | 149 | 207 | 129 | 193 | 102 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
ET | Audit | 1985 – 1988 |
ML Management | Management | 1996 – 1997 |
ST Management | Management | 1985 – 1990 |
PR Management | Management | 1997 – 2020 |
AA Audit | Audit | 1985 – 2007 |
SS Management | Management | 1985 – 1988 |
AM Management | Management | 1985 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1985 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mogens Leif Hessellund Ovesen | Management | 0 companies |
| Steffen Trier | Management | 0 companies |
| Poul Richter Jørgensen | Management | 0 companies |
| Aksel Andersson | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Annie Marie Ovesen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |