| Revenue | DKK 249K | -439% |
| EBITDA | DKK 37K | +110% |
| Net profit | DKK 19K | +105% |
| Total assets | DKK 892K | +0% |
| Equity | DKK 53K | +54% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 329 | 135 | 261 | -73 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -360 | -153 | -374 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -360 | -153 | -374 | 37 |
| Net financials | -13 | -12 | -13 | -15 | -19 |
| Profit before tax | -155 | -372 | -166 | -389 | 19 |
| Tax | -34 | 25 | 1 | 14 | -0 |
| Net profit | -121 | -397 | -167 | -403 | 19 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.465 | 1.067 | 990 | 892 | 892 |
| Equity | 1.001 | 604 | 438 | 34 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 463 | 552 | 858 | 839 |
| Total debt | 464 | 463 | 552 | 858 | 839 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OM Management | Management | 2007 – 2023 |
KH Management | Management | 1985 – 2007 |
RS Audit | Audit | 1985 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 1985 – 2007 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mølgaard-Madsen | Management | 0 companies |
| Keld Heine Mortensen | Management | 0 companies |
| Revision Skanderborg | Audit | 0 companies |
| Gitte Vejlgaard Bech | Board of Directors | 0 companies |
| Hanne Bech Mortensen | Board of Directors | 0 companies |
| Helle Gerd Eller | Board of Directors | 0 companies |
| Jytte Waage Gerner | Board of Directors | 0 companies |
| Susanne Våben | Board of Directors | 0 companies |