| Revenue | DKK 6K | +0% |
| EBITDA | DKK 5K | -5% |
| Net profit | DKK -16K | -129% |
| Total assets | DKK 716K | +170% |
| Equity | DKK 226K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 |
| Net financials | -23 | -3 | 25 | 36 | -4 | 48 | 24 | 15 | -73 | 44 | 10 | 6 | 66 | -25 |
| Profit before tax | -17 | 3 | 31 | 41 | 1 | 53 | 29 | 20 | -68 | 49 | 14 | 12 | 71 | -20 |
| Tax | 0 | -3 | 1 | 1 | 0 | 1 | 1 | 1 | -15 | 6 | 3 | 3 | 16 | -5 |
| Net profit | -17 | 6 | 30 | 40 | 1 | 52 | 28 | 19 | -53 | 43 | 11 | 9 | 55 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 77 | 100 | 133 | 116 | 142 | 163 | 202 | 140 | 181 | 187 | 231 | 265 | 716 |
| Equity | 1 | 8 | 37 | 78 | 79 | 131 | 158 | 177 | 124 | 167 | 178 | 187 | 242 | 226 |
| Long-term debt | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 4 |
| Short-term debt | 75 | 68 | 61 | 54 | 36 | 9 | 2 | 22 | 13 | 11 | 6 | 41 | 8 | 486 |
| Total debt | 76 | 70 | 62 | 55 | 38 | 11 | 5 | 25 | 16 | 14 | 9 | 44 | 23 | 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy | Deputy | 1985 | — | — |
KD Audit | Audit | 1985 | — | — |
OF Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
GO Management | Management | 1985 | — | — |
HA Management | Management | 1985 | — | — |
R Audit | Audit | 1997 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benno Bøhme | Deputy | 0 companies |
| Konrad Dahl | Audit | 0 companies |
| Ole Flemming Petersen | Management | 0 companies |
| Revisionsfirmaet Kaj Andersen Statsaut.revisorer | Audit | 0 companies |
| Gunnar Otto Olsen | Management | 0 companies |
| Henrik Albæk | Management | 0 companies |
| Revisorhuset | Audit | 0 companies |
| Rud Torben Christiansen | Chief Executive Officer | 0 companies |
| Kurt Erik Bagge Kristoffersen | Chairman | 0 companies |
| Sten Rasmussen | Board of Directors | 0 companies |
| Søren Riighsbright Hermansen | Board of Directors | 0 companies |
| Thor Johan Johnsen | Board of Directors | 0 companies |
| Tore Gulliksen | Board of Directors | 0 companies |
| Hans Johansen | Board of Directors | 0 companies |
| Lillian Lefevre | Board of Directors | 0 companies |
| Ole Erlanger | Board of Directors | 0 companies |