| Revenue | — | — |
| EBITDA | DKK -105K | +24% |
| Net profit | DKK 849K | -41% |
| Total assets | DKK 57,6M | +2% |
| Equity | DKK 57,6M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | -281 | -207 | -139 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -281 | -207 | -139 | -105 |
| Net financials | 3.190 | 340 | 1.683 | 1.971 | 1.194 |
| Profit before tax | 3.043 | 64 | 1.479 | 1.834 | 1.089 |
| Tax | 38 | 30 | 326 | 404 | 240 |
| Net profit | 3.005 | 34 | 1.153 | 1.430 | 849 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 76.219 | 54.227 | 55.558 | 56.714 | 57.597 |
| Equity | 54.094 | 54.128 | 55.281 | 56.711 | 57.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.125 | 99 | 277 | 3 | 37 |
| Total debt | 22.125 | 99 | 277 | 3 | 37 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Management | Management | 2012 |
| Former (4) | ||
TV Management | Management | 1985 – 1989 |
HS Management | Management | 1985 – 2017 |
LB Management | Management | 1985 – 1990 |
AJ Management | Management | 1985 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (24) | ||
| Board of Directors | 1985 – 2006 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1985 – 1988 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1991 | |
| Deputy Chairman | 1985 – 1995 | |
| Deputy Chairman | 1985 – 2006 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 1985 – 1988 | |
| Chairman | 1985 – 1996 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 1985 – 1988 | |
| Chairman | 1985 – 2009 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 1985 – 1990 | |
| Chairman | 1985 – 1994 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 1985 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vesterthjele Holm | Management | 0 companies |
| Helge Saxtorph Kofod | Management | 0 companies |
| Michael Ishøi | Management | 0 companies |
| Lars Beckvard | Management | 0 companies |
| Anders Jan-Gösta Törnqvist | Management | 0 companies |
| Michael Pram Rasmussen | Board of Directors | 0 companies |
| Brian Rothemejer Jacobsen | Board of Directors | 0 companies |
| Lars Thykier | Chairman | 0 companies |
| Vivian Weis Byrholt | Board of Directors | 0 companies |
| Ville Petteri Talasmäki | Board of Directors | 0 companies |
| Karl Johan Frederik Axelsson | Board of Directors | 0 companies |
| Christian Sagild | Chairman | 0 companies |
| Ejnar Mikael Eriksen | Board of Directors | 0 companies |
| Erik Kaj Larsen | Board of Directors | 0 companies |
| Gunnar Kuur Stokholm | Deputy Chairman | 0 companies |
| Leif Arne Larsen | Deputy Chairman | 0 companies |
| Bengt Gøran Hållen | Board of Directors | 0 companies |
| Lars Kufall Beck | Chairman | 0 companies |
| Steffen Peter Anker Heegaard | Board of Directors | 0 companies |
| Jacob Nørager-Nielsen | Board of Directors | 0 companies |
| Kaj Gaardsvig Schou | Chairman | 0 companies |
| Peter Hermann | Board of Directors | 0 companies |
| Leif Åke Mellqvist | Board of Directors | 0 companies |
| Poul Rise Groth Almlund | Chairman | 0 companies |
| Marianne Wier | Board of Directors | 0 companies |
| Anne Christina Skjønnemand | Board of Directors | 0 companies |
| Måns Edsman | Board of Directors | 0 companies |
| Kim Bruhn-Petersen | Board of Directors | 0 companies |
| Niels Hede-Nielsen | Board of Directors | 0 companies |
| Henning Birch | Chairman | 0 companies |
| Henrik Orloff | Board of Directors | 0 companies |
| Oluf Krieger von Lowzow | Chairman | 0 companies |