| Revenue | DKK 1,3M | +5% |
| EBITDA | DKK -1,3M | -119% |
| Net profit | DKK -1,5M | -132% |
| Total assets | DKK 45,6M | -5% |
| Equity | DKK 21,3M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 556 | 632 | 698 | 1.209 | 1.265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 791 | 3.749 | 698 | 6.736 | -1.281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 791 | 3.749 | 698 | 6.736 | -1.281 |
| Net financials | -404 | 2.697 | -142 | 5.451 | -2.607 |
| Profit before tax | 489 | 3.678 | 556 | 6.142 | -1.988 |
| Tax | -0 | 803 | 116 | 1.345 | -444 |
| Net profit | 388 | 2.875 | 440 | 4.797 | -1.544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.560 | 41.775 | 42.111 | 48.172 | 45.592 |
| Equity | 15.506 | 18.181 | 18.421 | 23.018 | 21.274 |
| Long-term debt | 16.135 | 15.869 | 15.793 | 15.750 | 15.680 |
| Short-term debt | 3.323 | 3.403 | 3.535 | 3.696 | 3.375 |
| Total debt | 19.459 | 19.272 | 19.328 | 19.447 | 19.055 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2002 |
CB Management | Management | 2008 |
| Former (2) | ||
WB Management | Management | 1985 – 2006 |
AA | Audit | 1985 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1985 – 2006 | |
| Board of Directors | 1985 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bent Hansen | Management | 0 companies |
| Willy Bent Hansen | Management | 0 companies |
| A/S AF 25. SEPTEMBER 1972 | Audit | 0 companies |
| Carsten Bent Hansen | Management | 0 companies |
| Anders Bent Hansen | Board of Directors | 0 companies |
| Else Hansen | Board of Directors | 0 companies |
| Mette Marie Haaber | Board of Directors | 0 companies |