| Revenue | DKK -2,4M | -167% |
| EBITDA | DKK -6,6M | -101% |
| Net profit | DKK -5,8M | +57% |
| Total assets | DKK 98,1M | -33% |
| Equity | DKK 54M | -10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.094 | 430 | -953 | 3.586 | -2.417 |
| Staff expenses | -1.669 | -1.899 | -1.620 | -1.030 | -511 |
| EBITDA | 8.955 | -2.744 | -10.967 | -3.305 | -6.647 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.955 | -2.744 | -10.967 | -3.305 | -6.647 |
| Net financials | 23.369 | -3.268 | -21.773 | -13.231 | -3.739 |
| Profit before tax | 22.793 | -3.593 | -24.345 | -10.676 | -7.390 |
| Tax | 3.076 | -856 | -1.999 | 2.803 | -1.598 |
| Net profit | 19.717 | -2.737 | -22.346 | -13.478 | -5.793 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 200.881 | 194.667 | 169.768 | 147.009 | 98.073 |
| Equity | 98.354 | 95.617 | 73.271 | 59.793 | 54.000 |
| Long-term debt | 43.184 | 42.271 | 37.116 | 25.218 | 15.526 |
| Short-term debt | 53.888 | 52.180 | 56.757 | 59.871 | 28.342 |
| Total debt | 97.072 | 94.451 | 93.873 | 85.089 | 43.869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HU Management | Management | 2024 |
| Former (2) | ||
PK Audit | Audit | 2007 – 2022 |
CL Management | Management | 1985 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1985 | |
| Board of Directors | 1985 | |
| Former (4) | ||
| Board of Directors | 1985 – 1992 | |
| Chairman | 1985 – 1992 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 1985 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1992 | |
| Individual | 50–66.65% | 50–66.65% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Claus Leonhardt Jensen | Management | 0 companies |
| Hans Uldall-Poulsen | Management | 0 companies |
| Erik Oscar Henriques | Board of Directors | 0 companies |
| Lise Uldall-Poulsen | Board of Directors | 0 companies |
| John Leonhardt Jensen | Chairman | 0 companies |
| Mads Uldall | Board of Directors | 0 companies |
| Poul Erik Petersen | Board of Directors | 0 companies |
| Henning Miilmann Petersen | Board of Directors | 0 companies |