| Revenue | DKK -22K | +11% |
| EBITDA | DKK -22K | -11% |
| Net profit | DKK -189K | -111% |
| Total assets | DKK 12,6M | -4% |
| Equity | DKK 12,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -22 | -22 | -23 | -27 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -20 | -22 | -24 | -22 | -24 | -24 | -22 | -22 | -23 | -27 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -20 | -22 | -24 | -22 | -24 | -24 | -22 | -22 | -23 | -27 | -20 | -22 |
| Net financials | 842 | 994 | 1.123 | -161 | -241 | 1.369 | 336 | 48 | 191 | 1.744 | -1.218 | 1.487 | 2.263 | -168 |
| Profit before tax | 823 | 974 | 1.102 | -183 | -264 | 1.347 | 312 | 24 | 169 | 1.721 | -1.241 | 1.460 | 2.243 | -189 |
| Tax | 144 | 244 | 270 | -37 | -55 | 296 | 69 | 5 | 37 | 379 | -0 | 50 | 493 | -0 |
| Net profit | 679 | 0 | 832 | -146 | -209 | 1.051 | 243 | 19 | 132 | 1.343 | -1.241 | 1.410 | 1.750 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.038 | 7.865 | 8.716 | 8.331 | 8.123 | 9.238 | 9.441 | 10.438 | 9.565 | 11.242 | 9.667 | 11.077 | 13.172 | 12.637 |
| Equity | 6.898 | 7.629 | 8.461 | 8.315 | 8.106 | 9.156 | 9.400 | 9.418 | 9.550 | 10.893 | 9.652 | 11.062 | 12.812 | 12.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 236 | 255 | 16 | 17 | 81 | 41 | 1.020 | 15 | 350 | 15 | 15 | 361 | 15 |
| Total debt | 140 | 236 | 255 | 16 | 17 | 81 | 41 | 1.020 | 15 | 350 | 15 | 15 | 361 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 1985 | — | — |
JI | Audit | 1985 | — | — |
OF Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Finnerup | Management | 0 companies |
| JØRGEN IPSEN REVISION ApS | Audit | 0 companies |
| Ole Finnerup | Management | 0 companies |