| Revenue | DKK 895K | -48% |
| EBITDA | DKK 27K | +366% |
| Net profit | DKK 27K | +418% |
| Total assets | DKK 545K | -9% |
| Equity | DKK 96K | +39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | -2 | 131 | 516 | 86 | 274 | 1.730 | 895 |
| Staff expenses | -584 | -556 | -435 | -424 | -415 | -413 | -414 | -306 |
| EBITDA | -398 | 631 | -304 | 92 | -328 | -139 | 6 | 27 |
| Depreciation & amort. | -158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -556 | 631 | -304 | 92 | -328 | -139 | 6 | 27 |
| Net financials | 5 | -11 | -5 | -7 | -6 | -9 | -1 | 0 |
| Profit before tax | -551 | 620 | -308 | 86 | -334 | -148 | 5 | 27 |
| Tax | -93 | -343 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -458 | 963 | -308 | 86 | -334 | -148 | 5 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 918 | 935 | 764 | 564 | 585 | 597 | 545 |
| Equity | 2.100 | 769 | 461 | 546 | 212 | 64 | 69 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 227 | 179 | 71 |
| Short-term debt | 345 | -149 | 475 | 218 | 352 | 295 | 349 | 378 |
| Total debt | 345 | -149 | 475 | 218 | 352 | 521 | 528 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1984 | — | — |
SA Unofficial title | Unofficial title | 2021 | — | — |
TF Management | Management | 2000 | — | — |
KF Management | Management | 1984 | — | — |
BL Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS FRITHJOF HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Stengel Hansen | Audit | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Thomas Frithjof Hansen | Management | 0 companies |
| Kaj Frithjof Hansen | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Kirsten Emilie Grothe | Board of Directors | 0 companies |
| Jørgen Skytte Damø | Board of Directors | 0 companies |
| Tine Helweg Bonde | Board of Directors | 0 companies |
| Knud Anker-Møller | Board of Directors | 0 companies |