| Revenue | DKK 0 | — |
| EBITDA | DKK -90K | -455% |
| Net profit | DKK -86K | -300% |
| Total assets | DKK 5,9M | -2% |
| Equity | DKK 1,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 618 | 624 | 653 | 585 | 463 | 348 | 297 | 178 | 159 | 151 | 154 | 108 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 407 | 342 | 479 | 454 | 357 | 580 | 320 | 953 | 99 | 51 | 89 | 25 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -33 | -31 | -10 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | 319 | 407 | 342 | 479 | 408 | 324 | 550 | 309 | 947 | 93 | 45 | 83 | 19 | -96 |
| Net financials | -453 | -303 | -135 | -404 | -396 | -389 | -1.027 | -252 | -73 | -21 | -31 | 16 | 26 | -13 |
| Profit before tax | -134 | 104 | 207 | 75 | 13 | -65 | -478 | 57 | 873 | 72 | 14 | 98 | 45 | -110 |
| Tax | -46 | 28 | 153 | 27 | 5 | 34 | 50 | 27 | 215 | 19 | 8 | 16 | 2 | -24 |
| Net profit | -89 | 75 | 54 | 48 | 7 | -99 | -528 | 30 | 658 | 53 | 6 | 82 | 43 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.761 | 16.226 | 16.480 | 16.014 | 14.323 | 11.615 | 10.136 | 9.178 | 6.082 | 6.009 | 5.949 | 6.008 | 6.028 | 5.918 |
| Equity | 1.107 | 1.183 | 1.237 | 1.284 | 1.292 | 1.237 | 709 | 739 | 1.397 | 1.450 | 1.457 | 1.539 | 1.582 | 1.496 |
| Long-term debt | 3.479 | 3.479 | 5.289 | 4.705 | 8.428 | 5.731 | 4.383 | 3.346 | 335 | 305 | 279 | 261 | 236 | 212 |
| Short-term debt | 12.175 | 11.565 | 9.954 | 10.025 | 4.603 | 4.647 | 4.777 | 4.885 | 4.350 | 4.254 | 4.214 | 4.208 | 4.210 | 4.210 |
| Total debt | 15.654 | 15.044 | 15.243 | 14.729 | 13.031 | 10.378 | 9.161 | 8.231 | 4.685 | 4.559 | 4.493 | 4.469 | 4.446 | 4.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1985 | — | — |
EB Audit | Audit | 1985 | — | — |
TB | Audit | 1985 | — | — |
NV Audit | Audit | 1985 | — | — |
ES Management | Management | 1985 | — | — |
OP Audit | Audit | 1995 | — | — |
OH Audit | Audit | 1998 | — | — |
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
FOTOTRANS ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Pedersen | Management | 0 companies |
| Erik Bent Neuhausen | Audit | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Niels Victor Nielsen | Audit | 0 companies |
| Erik Siegfried Pedersen | Management | 0 companies |
| Ove Pensbo-Madsen | Audit | 0 companies |
| Ole Holm | Audit | 0 companies |
| Lars Bundgaard | Management | 0 companies |
| Kent Michael Skovby Nielsen | Board of Directors | 0 companies |
| Niels Ramberg | Board of Directors | 0 companies |
| Jannie Ghita Jensen | Board of Directors | 0 companies |
| Elise Bundgaard | Board of Directors | 0 companies |