| Revenue | DKK 112K | — |
| EBITDA | DKK 67K | +261% |
| Net profit | DKK 685K | +237% |
| Total assets | DKK 34,8M | +2% |
| Equity | DKK 34,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -968 | -497 | -194 | 5.483 | 3.144 | 3.799 | — | — | — | — | — | — | — | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.012 | -310 | 149 | -5.458 | -3.019 | 3.940 | -3.454 | 927 | 1.170 | 529 | 90 | 44 | 19 | 67 |
| Depreciation & amort. | -0 | -63 | -63 | -63 | -63 | -63 | -60 | -57 | -32 | -32 | -32 | -32 | -32 | -32 |
| EBIT | -1.012 | -373 | 86 | -5.521 | -3.082 | 3.877 | -3.514 | 870 | 1.138 | 496 | 58 | 11 | -14 | 35 |
| Net financials | 902 | -4.204 | 1.208 | -438 | 665 | 1.362 | -1.484 | 2.266 | 604 | 2.868 | 1.064 | 291 | -667 | 646 |
| Profit before tax | -110 | 1.489 | 1.294 | -5.960 | -2.418 | 5.239 | -1.037 | 2.126 | 1.057 | 2.909 | 1.142 | 319 | -680 | 681 |
| Tax | 217 | -232 | 202 | 90 | 74 | -139 | 36 | -0 | -66 | 291 | -82 | -102 | -181 | -4 |
| Net profit | -327 | 1.721 | 1.092 | -6.050 | -2.492 | 5.378 | -1.073 | 2.126 | 1.122 | 2.618 | 1.223 | 421 | -499 | 685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.138 | 31.888 | 33.089 | 27.547 | 24.529 | 30.022 | 28.943 | 32.669 | 31.553 | 34.229 | 34.620 | 34.900 | 34.254 | 34.787 |
| Equity | 33.888 | 31.867 | 32.839 | 26.664 | 24.172 | 29.550 | 28.348 | 30.342 | 31.329 | 33.809 | 34.532 | 34.810 | 34.164 | 34.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | -21 | 125 | 689 | 138 | 472 | 595 | 2.327 | 224 | 420 | 88 | 90 | 90 | 90 |
| Total debt | 1.250 | -21 | 125 | 689 | 138 | 472 | 595 | 2.327 | 224 | 420 | 88 | 90 | 90 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1984 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Estrid Louise Vestergaard | Management | 0 companies |