| Revenue | DKK -23K | +16% |
| EBITDA | DKK -23K | -16% |
| Net profit | DKK 47K | -70% |
| Total assets | DKK 3,1M | -3% |
| Equity | DKK 3,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -29 | -12 | -13 | -14 | 191 | 194 | 383 | -18 | -8 | -13 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -19 | -29 | -12 | -13 | -14 | 191 | 194 | 383 | -18 | -8 | -13 | -20 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -5 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -29 | -15 | -18 | -20 | 191 | 194 | 383 | -18 | -8 | -13 | -20 | -23 |
| Net financials | 323 | 232 | 232 | 25 | 177 | 53 | -63 | 112 | 237 | -27 | -235 | 131 | 174 | 69 |
| Profit before tax | 305 | 214 | 204 | 11 | 160 | 33 | 128 | 305 | 620 | -44 | -243 | 118 | 155 | 46 |
| Tax | 31 | -13 | 20 | 2 | 35 | 8 | 28 | 67 | 137 | 2 | -0 | -0 | -1 | -1 |
| Net profit | 274 | 227 | 183 | 8 | 125 | 25 | 100 | 238 | 483 | -47 | -243 | 118 | 156 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.239 | 3.356 | 3.418 | 3.326 | 3.377 | 3.280 | 3.337 | 3.355 | 3.801 | 3.522 | 3.162 | 3.163 | 3.197 | 3.109 |
| Equity | 3.220 | 3.351 | 3.417 | 3.326 | 3.349 | 3.271 | 3.265 | 3.295 | 3.667 | 3.508 | 3.150 | 3.151 | 3.185 | 3.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 5 | 1 | 0 | 26 | 9 | 72 | 61 | 134 | 15 | 12 | 13 | 13 | 13 |
| Total debt | 19 | 5 | 1 | 0 | 26 | 9 | 72 | 61 | 134 | 15 | 12 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R5 Audit | Audit | 1999 | — | — |
PG Management | Management | 1985 | — | — |
JH Management | Management | 1985 | — | — |
LT Management | Management | 1985 | — | — |
NJ Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorcentret 5R | Audit | 0 companies |
| Preben Gert Krogh | Management | 0 companies |
| Jan Harry Venø | Management | 0 companies |
| Leif Tjellesen | Management | 0 companies |
| Nis Juul Bonde | Audit | 0 companies |
| Niels Stie Kaalund | Chairman | 0 companies |
| Kirsten Noermark Krogh | Board of Directors | 0 companies |
| Peder Hyldtoft Sørensen | Board of Directors | 0 companies |
| Mona Krogh | Board of Directors | 0 companies |
| Niels Frandsen | Board of Directors | 0 companies |
| Helge Helland | Board of Directors | 0 companies |
| Kent Axel Lund Jensen | Board of Directors | 0 companies |