| Revenue | DKK 141K | +0% |
| EBITDA | DKK 141K | +0% |
| Net profit | DKK 54K | -2% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 190 | 185 | 238 | 281 | 243 | 205 | 79 | 120 | 145 | 65 | 126 | 141 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 142 | 129 | 144 | 195 | 164 | 148 | 79 | 120 | 145 | 65 | 126 | 141 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | 129 | 142 | 129 | 144 | 195 | 151 | 123 | 54 | 95 | 120 | 39 | 101 | 116 | 116 |
| Net financials | -83 | -76 | -167 | -71 | -107 | -215 | 42 | 20 | -8 | 39 | 794 | -58 | -39 | -40 |
| Profit before tax | 47 | 67 | -38 | 73 | 88 | -64 | 165 | 74 | 87 | 159 | 833 | 42 | 77 | 76 |
| Tax | 11 | 12 | -35 | 17 | 20 | -14 | 40 | 22 | 25 | 41 | 288 | -91 | 23 | 22 |
| Net profit | 35 | 55 | -3 | 57 | 68 | -50 | 125 | 52 | 61 | 117 | 545 | 133 | 54 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.238 | 2.983 | 2.927 | 4.232 | 4.275 | 2.779 | 2.882 | 2.830 | 2.776 | 2.820 | 2.621 | 2.576 | 2.538 | 2.511 |
| Equity | 492 | 547 | 543 | 600 | 668 | 535 | 660 | 658 | 663 | 724 | 1.212 | 1.287 | 1.280 | 1.267 |
| Long-term debt | 1.194 | 1.174 | 1.134 | 2.167 | 2.185 | 2.000 | 1.971 | 1.941 | 1.911 | 1.881 | 1.215 | 1.203 | 1.190 | 1.176 |
| Short-term debt | 1.379 | 1.078 | 1.100 | 1.315 | 1.277 | 114 | 124 | 110 | 86 | 105 | 87 | 87 | 68 | 68 |
| Total debt | 2.574 | 2.252 | 2.233 | 3.482 | 3.462 | 2.114 | 2.095 | 2.052 | 1.997 | 1.986 | 1.302 | 1.289 | 1.257 | 1.244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|