| Revenue | DKK 2K | -99% |
| EBITDA | DKK -244K | -955% |
| Net profit | DKK 335K | -74% |
| Total assets | DKK 18,1M | +1% |
| Equity | DKK 18M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.696 | 2.062 | 63 | 2.138 | 461 | 251 | 291 | 257 | 260 | 2 |
| Staff expenses | -346 | -224 | -141 | -129 | -146 | -138 | -57 | -35 | -35 | -11 | -50 | -116 | -231 | -247 |
| EBITDA | 1.080 | 229 | 553 | 523 | 1.550 | 1.923 | 6 | 2.103 | 427 | 240 | 241 | 140 | 29 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.080 | 229 | 553 | 523 | 1.550 | 1.923 | 6 | 2.103 | 427 | 240 | 241 | 140 | 29 | -244 |
| Net financials | 152 | -649 | 20 | 1.338 | -2 | -4 | -9 | 0 | 334 | 1.862 | -2.009 | 897 | 1.596 | 677 |
| Profit before tax | 1.232 | -420 | 573 | 1.861 | 1.547 | 1.919 | -4 | 2.103 | 760 | 2.102 | -1.768 | 1.037 | 1.624 | 433 |
| Tax | 258 | 52 | 139 | 6 | 459 | 359 | 3 | 468 | 176 | 465 | -381 | 232 | 360 | 98 |
| Net profit | 974 | -472 | 434 | 1.856 | 1.088 | 1.560 | -6 | 1.635 | 584 | 1.638 | -1.387 | 806 | 1.264 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.731 | 10.327 | 10.618 | 12.599 | 14.015 | 15.788 | 14.328 | 16.237 | 16.313 | 17.882 | 16.098 | 16.811 | 17.952 | 18.079 |
| Equity | 10.668 | 10.099 | 10.435 | 12.191 | 13.177 | 14.634 | 14.227 | 15.662 | 15.996 | 17.521 | 16.020 | 16.707 | 17.849 | 18.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.111 | 228 | 183 | 409 | 838 | 1.155 | 101 | 575 | 317 | 361 | 79 | 104 | 102 | 30 |
| Total debt | 1.111 | 228 | 183 | 409 | 838 | 1.155 | 101 | 575 | 317 | 361 | 79 | 104 | 102 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Siegfried Foighel | Audit | 0 companies |
| Torben Steffensen | Board of Directors | 0 companies |
| Charlotte Gamborg Paaskesen | Board of Directors | 0 companies |
| Julius Barclay Estrup Paaskesen | Board of Directors | 0 companies |
| Johan Henrik Thaulow Schlüter | Board of Directors | 0 companies |
| Hans Henrik Gamborg | Board of Directors | 0 companies |
| Børge Thornbech | Board of Directors | 0 companies |
| Keld Ditlev Pedersen | Board of Directors | 0 companies |