| Revenue | DKK 169K | -38% |
| EBITDA | DKK 85K | -62% |
| Net profit | DKK 50K | -68% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 196 | 191 | 192 | 153 | -42 | 209 | 126 | 164 | 236 | 213 | 157 | 274 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -63 | -28 | -17 | -52 | -84 |
| EBITDA | 137 | 195 | 191 | 192 | 153 | 358 | 209 | 126 | 145 | 172 | 185 | 140 | 222 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 195 | 191 | 192 | 153 | 358 | 209 | 126 | 145 | 172 | 185 | 140 | 222 | 85 |
| Net financials | -4 | -69 | -39 | -38 | -30 | -33 | -20 | -15 | -14 | -13 | -16 | -20 | -23 | -21 |
| Profit before tax | 133 | 126 | 151 | 154 | 124 | 326 | 188 | 111 | 132 | 159 | 170 | 120 | 199 | 64 |
| Tax | 34 | -9 | 28 | 36 | 27 | 72 | 41 | 25 | 29 | 35 | 37 | 27 | 43 | 14 |
| Net profit | 100 | 136 | 124 | 118 | 96 | 254 | 147 | 87 | 103 | 124 | 132 | 92 | 156 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.735 | 2.883 | 2.786 | 2.783 | 2.794 | 3.189 | 3.186 | 3.163 | 3.216 | 3.267 | 3.301 | 3.161 | 3.230 | 3.203 |
| Equity | — | 764 | 888 | 1.006 | 1.103 | 1.357 | 1.503 | 1.590 | 1.693 | 1.817 | 1.950 | 1.842 | 1.998 | 2.047 |
| Long-term debt | 948 | 1.285 | 1.225 | 0 | 1.103 | 1.032 | 967 | 897 | 828 | 760 | 697 | 655 | 576 | 532 |
| Short-term debt | 711 | 402 | 236 | 172 | 146 | 286 | 199 | 158 | 175 | 190 | 153 | 161 | 153 | 121 |
| Total debt | 1.660 | 1.687 | 1.899 | 1.777 | 1.249 | 1.318 | 1.166 | 1.055 | 1.004 | 950 | 850 | 816 | 729 | 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2007 | — | — |
| Audit | 1985 | — | — | |
KB Management | Management | 1985 | — | — |
BB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN BOE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Statsaut.revisor Jørgen Munch | Audit | 0 companies |
| Knud Boe Nielsen | Management | 0 companies |
| Brian Boe Nielsen | Management | 0 companies |
| Jørgen Hedegaard Hansen | Chairman | 0 companies |
| Sonja Franklin Hansen | Board of Directors | 0 companies |
| Grethe Nielsen | Board of Directors | 0 companies |
| Dorthe Boe Sørensen | Chairman | 0 companies |