| Revenue | DKK -1,3M | — |
| EBITDA | DKK -3,7M | +59% |
| Net profit | DKK 2,7M | -88% |
| Total assets | DKK 101,3M | -12% |
| Equity | DKK 74,7M | +3% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -39 | -40 | -34 | -43 | — | -77 | -101 | -115 | -266 | -191 | -424 | 0 | 0 | -1.251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.501 | -3.134 | -3.004 | -8.204 | -2.404 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -39 | -40 | -34 | -51 | -230 | -77 | -101 | -115 | -266 | -1.692 | -3.559 | -3.596 | -8.983 | -3.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -39 | -40 | -34 | -51 | -230 | -77 | -101 | -115 | -266 | -1.692 | -3.559 | -3.596 | -8.983 | -3.655 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.338 | 4.600 | 8.443 | 4.607 | 0 | 3.264 | 1.685 | 5.738 | 7.566 | 23.559 | 11.528 | 29.881 | 31.352 | 6.181 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 13.300 | 4.559 | 8.409 | 4.555 | -230 | 3.186 | 1.584 | 5.623 | 7.299 | 21.867 | 7.969 | 26.285 | 22.369 | 2.526 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 288 | 209 | 800 | 479 | -0 | 716 | -28 | -82 | 381 | 2.714 | -3.894 | 229 | 240 | -167 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 13.012 | 4.351 | 7.609 | 4.076 | -230 | 2.470 | 1.612 | 5.705 | 6.918 | 19.152 | 11.862 | 26.055 | 22.129 | 2.693 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.828 | 22.492 | 26.562 | 29.329 | 17.665 | 42.626 | 39.146 | 44.550 | 53.657 | 82.222 | 104.342 | 128.041 | 115.404 | 101.334 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 12.096 | 14.027 | 18.521 | 19.517 | 250 | 27.821 | 27.752 | 31.414 | 30.103 | 36.902 | 44.127 | 70.116 | 72.197 | 74.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.732 | 8.465 | 7.963 | 8.687 | 0 | 13.018 | 8.935 | 10.512 | 20.034 | 45.086 | 58.892 | 57.925 | 43.207 | 24.780 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.732 | 8.465 | 7.963 | 8.687 | 0 | 13.018 | 8.935 | 10.512 | 20.034 | 45.086 | 58.892 | 57.925 | 43.207 | 24.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
PN Management | Management | 1995 | — | — |
TC Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palle Svendsen Holding ApS | Company | 33.3% | 90.0% | 2020 |
Nikolaj Svendsen Holding ApS | Company | 33.3% | 0.0% | 2024 |
Karina Storgård Holding ApS | Company | 10.0% | 0.0% | 2024 |
Annika Storgaard Holding ApS | Company | 10.0% | 0.0% | 2024 |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Johannes Eichwald | Audit | 0 companies |
| Palle Normann Svendsen | Management | 0 companies |
| Torben Conrad Svendsen | Management | 0 companies |