| Revenue | DKK -33K | +49% |
| EBITDA | DKK -33K | -49% |
| Net profit | DKK -33K | -49% |
| Total assets | DKK 112K | -35% |
| Equity | DKK 112K | -20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 934 | 1.012 | 1.076 | 515 | — | — | 0 | 0 | — | — | 46 | -22 | -33 |
| Staff expenses | -653 | -757 | -475 | -945 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | -12 | 390 | 64 | 285 | 0 | 0 | 0 | 166 | 0 | 119 | 46 | -22 | -33 |
| Depreciation & amort. | -64 | -1 | -210 | -351 | -82 | -0 | -0 | -0 | 83 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | -13 | 181 | -286 | 203 | 0 | 0 | 0 | 83 | 0 | 119 | 46 | -22 | -33 |
| Net financials | -8 | -31 | -1 | -10 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 130 | -44 | 180 | -296 | 200 | 0 | 0 | 0 | 83 | 0 | 119 | 46 | -22 | -33 |
| Tax | 59 | 9 | 131 | 28 | 44 | -0 | -0 | -0 | -0 | -28 | -0 | -0 | -0 | -0 |
| Net profit | 71 | -54 | 49 | -324 | 156 | 0 | 0 | 0 | 83 | 28 | 119 | 46 | -22 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 1.981 | 2.030 | 1.864 | 1.138 | 704 | 548 | 500 | 473 | 473 | 540 | 171 | 172 | 112 |
| Equity | 912 | 858 | 907 | 485 | 541 | 225 | 125 | 125 | 125 | 153 | 244 | 171 | 140 | 112 |
| Long-term debt | 515 | 503 | 575 | 455 | 452 | 426 | 401 | 375 | 348 | 320 | 296 | 0 | 0 | 0 |
| Short-term debt | 494 | 620 | 548 | 923 | 144 | 53 | 22 | 0 | 0 | 0 | 0 | 0 | 32 | 0 |
| Total debt | 1.008 | 1.122 | 1.123 | 1.379 | 596 | 479 | 423 | 375 | 348 | 320 | 296 | 0 | 32 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
EO Management | Management | 1995 | — | — |
HP Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Tove Mikkelsen | Management | 0 companies |
| REVISIONSGAARDEN I KØBENHAVN A/S | Audit | 0 companies |
| Erik Otto Broe Løwe | Management | 0 companies |
| Hanne Pritzl | Management | 0 companies |