| Revenue | DKK 23,1M | -7% |
| EBITDA | DKK -4M | -518% |
| Net profit | DKK -4,8M | -1147% |
| Total assets | DKK 38,4M | +84% |
| Equity | DKK 2,2M | -27% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.649 | 10.303 | 21.624 | 24.861 | 23.096 |
| Staff expenses | -8.648 | -8.008 | -9.681 | -11.024 | -11.462 |
| EBITDA | 2.486 | 1.687 | 563 | 955 | -3.997 |
| Depreciation & amort. | -494 | -494 | -396 | -569 | -780 |
| EBIT | 1.992 | 1.193 | 167 | 386 | -4.777 |
| Net financials | 236 | -97 | -148 | 72 | -16 |
| Profit before tax | 2.228 | 1.096 | 19 | 458 | -4.793 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.228 | 1.096 | 19 | 458 | -4.793 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.904 | 15.819 | 16.951 | 20.843 | 38.414 |
| Equity | 4.349 | 5.445 | 3.032 | 2.972 | 2.179 |
| Long-term debt | 527 | 535 | 546 | 619 | 638 |
| Short-term debt | 10.028 | 9.839 | 13.374 | 17.252 | 35.597 |
| Total debt | 10.555 | 10.374 | 13.920 | 17.871 | 36.234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (5) | ||
PO Management | Management | 2007 – 2013 |
NC Management | Management | 1985 – 1992 |
PM Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
BH Management | Management | 1985 – 1988 |
BF Management | Management | 1985 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (18) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2012 – 2018 | |
| Chairman | 1985 – 1989 | |
| Board of Directors | 1985 – 2012 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 1985 – 2006 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 2012 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ole Sevel | Management | 0 companies |
| Nils Christian Armand | Management | 0 companies |
| Peter Martin Bak-Larsen | Chief Executive Officer | 0 companies |
| Bodil Hedevig Pedersen | Management | 0 companies |
| Mette Broksø Thygesen | Chief Executive Officer | 0 companies |
| Bjørn Franck Jørgensen | Management | 0 companies |
| Alfred Møller Josefsen | Chairman | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Louis Ebbe Fogh Hansen | Chairman | 0 companies |
| Richard Martin West | Board of Directors | 0 companies |
| Lisbeth Armand | Board of Directors | 0 companies |
| Jens-Erik Corvinius | Chairman | 0 companies |
| Christian Laurits Jensen | Board of Directors | 0 companies |
| Birgitte Vedersø | Board of Directors | 0 companies |
| Helge Ansgar Pedersen | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Board of Directors | 0 companies |
| Minik Thorleif Rosing | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Henning Elo Jørgensen | Board of Directors | 0 companies |
| Per Egon Schulze | Board of Directors | 0 companies |
| Jacob Elverum | Board of Directors | 0 companies |
| Poul Henrik Roepstorff | Board of Directors | 0 companies |
| Sven Anders Torsten Reiz | Board of Directors | 0 companies |
| Hans Christian Kiærskou | Board of Directors | 0 companies |
| Steen Bjerre | Board of Directors | 0 companies |
| Helle Lis Søholt | Chairman | 0 companies |
| Mads Jensen | Board of Directors | 0 companies |