| Revenue | DKK 161K | +77% |
| EBITDA | DKK -397K | +59% |
| Net profit | DKK -369K | +62% |
| Total assets | DKK 1,9M | -42% |
| Equity | DKK 1,7M | -20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.921 | -3.063 | -1.729 | 1.565 | 1.577 | 1.475 | 1.851 | 1.575 | 1.150 | 1.471 | 1.723 | 1.295 | 91 | 161 |
| Staff expenses | -2.740 | -2.449 | -2.066 | -1.535 | -1.296 | -1.445 | -1.422 | -1.395 | -1.219 | -1.285 | -1.326 | -1.176 | -1.070 | -558 |
| EBITDA | -120 | 208 | 786 | 30 | 281 | 30 | 258 | 180 | -69 | 164 | 397 | 119 | -979 | -397 |
| Depreciation & amort. | -31 | -411 | -225 | -64 | -36 | -47 | -32 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151 | -203 | 561 | -33 | 245 | -17 | 226 | 171 | -69 | 164 | 397 | 119 | -979 | -397 |
| Net financials | -238 | -332 | -441 | -94 | -117 | -53 | -67 | -55 | 156 | -26 | -10 | 3 | -5 | -20 |
| Profit before tax | -32 | -8 | 642 | -127 | 128 | -72 | 159 | 116 | 87 | 138 | 387 | 121 | -984 | -416 |
| Tax | -10 | -27 | 153 | -105 | 74 | 76 | 16 | -8 | -1 | 13 | 75 | 27 | -15 | -47 |
| Net profit | -22 | 108 | 490 | -22 | 54 | -148 | 142 | 125 | 88 | 126 | 312 | 95 | -969 | -369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.808 | 10.795 | 10.613 | 10.357 | 7.512 | 6.963 | 4.699 | 4.558 | 4.425 | 4.241 | 4.512 | 3.687 | 3.233 | 1.885 |
| Equity | 3.520 | 3.212 | 2.722 | 2.700 | 2.754 | 2.216 | 2.358 | 2.483 | 2.571 | 2.696 | 3.006 | 3.103 | 2.134 | 1.705 |
| Long-term debt | -5.801 | -5.998 | -6.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.488 | -1.585 | -1.634 | 7.657 | 4.758 | 4.747 | 2.341 | 2.075 | 1.854 | 1.541 | 1.490 | 571 | 441 | 180 |
| Total debt | -7.288 | -7.583 | -7.891 | 7.657 | 4.758 | 4.747 | 2.341 | 2.075 | 1.854 | 1.541 | 1.490 | 571 | 441 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Audit | Audit | 1984 | — | — |
TM Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMMY MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hakon Dahm Spliid | Audit | 0 companies |
| Tommy Mikkelsen | Management | 0 companies |