| Revenue | DKK 189K | -77% |
| EBITDA | DKK 189K | -77% |
| Net profit | DKK 136K | -83% |
| Total assets | DKK 260K | -80% |
| Equity | DKK 176K | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.978 | 2.064 | 1.560 | 1.492 | 1.872 | 1.047 | 1.778 | 2.229 | 1.495 | 1.379 | 980 | 633 | 813 | 189 |
| Staff expenses | -1.858 | -2.141 | -1.927 | -1.578 | -1.297 | -1.378 | -1.146 | -1.698 | -2.235 | -1.408 | -1.453 | -66 | -0 | -0 |
| EBITDA | 1.120 | -13 | -171 | -64 | 575 | -330 | 632 | 530 | -740 | -29 | -473 | 567 | 813 | 189 |
| Depreciation & amort. | -128 | 55 | -63 | -10 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | 993 | -68 | -235 | -74 | 571 | -330 | 632 | 530 | -740 | -29 | -473 | 567 | 813 | 188 |
| Net financials | -3 | 3 | -1 | -4 | -0 | -0 | -3 | -4 | -3 | -26 | -35 | -8 | 34 | 2 |
| Profit before tax | 990 | -65 | -236 | -78 | 571 | -187 | 629 | 526 | -744 | -55 | -508 | 559 | 847 | 190 |
| Tax | 246 | 32 | 98 | 11 | 126 | 72 | 142 | 120 | 8 | -0 | -0 | -0 | 44 | 54 |
| Net profit | 744 | -98 | -333 | -89 | 445 | -259 | 486 | 406 | -752 | -55 | -508 | 559 | 803 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.162 | 1.802 | 1.430 | 1.157 | 1.589 | 1.191 | 2.299 | 1.984 | 1.016 | 1.179 | 577 | 691 | 1.324 | 260 |
| Equity | 1.421 | 1.124 | 790 | 701 | 1.146 | 887 | 986 | 1.042 | -110 | -164 | -672 | 387 | 1.190 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.564 | 678 | 640 | 456 | 443 | 303 | 1.313 | 824 | 1.125 | 1.343 | 1.249 | 304 | 134 | 83 |
| Total debt | 3.564 | 678 | 640 | 456 | 443 | 303 | 1.313 | 941 | 1.125 | 1.343 | 1.249 | 304 | 134 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1999 | — | — |
PH | Audit | 1992 | — | — |
JL Management | Management | 1985 | — | — |
EB Management | Management | 1985 | — | — |
JL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER LANGVAD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
ApS AF 29/11 2004 | Company | 10.0% | 10.0% | 2012 |
OLH ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holst Pedersen | Management | 0 companies |
| Peter Hviid Josephsen | Audit | 0 companies |
| Jørn Langvad | Management | 0 companies |
| Ebbe Berg | Management | 0 companies |
| Jesper Langvad | Management | 0 companies |
| Leif Tage Brink-Jakobsen | Board of Directors | 0 companies |
| Mette Cho Vestergaard | Board of Directors | 0 companies |
| Carl Anders Bryld | Board of Directors | 0 companies |
| Henrik Christian Haldbo | Chairman | 0 companies |
| Lene Maria Langvad | Board of Directors | 0 companies |
| Henrik Scharling | Chairman | 0 companies |