| Revenue | DKK -144K | -478% |
| EBITDA | DKK -278K | -58% |
| Net profit | DKK -172K | -160% |
| Total assets | DKK 5,8M | -3% |
| Equity | DKK 5,5M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -79 | -100 | 38 | -144 |
| Staff expenses | -358 | -609 | -388 | -214 | -134 |
| EBITDA | -368 | -1.414 | -488 | -176 | -278 |
| Depreciation & amort. | -23 | -17 | -13 | -12 | -3 |
| EBIT | -391 | -1.430 | -501 | -188 | -281 |
| Net financials | 1.564 | 147 | 69 | 414 | 96 |
| Profit before tax | 1.173 | -1.284 | -432 | 226 | -185 |
| Tax | -83 | -264 | -24 | -60 | -13 |
| Net profit | 1.256 | -1.020 | -408 | 286 | -172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.209 | 7.073 | 5.787 | 5.945 | 5.796 |
| Equity | 6.499 | 6.137 | 5.615 | 5.783 | 5.488 |
| Long-term debt | 886 | 0 | 0 | 0 | 0 |
| Short-term debt | 824 | 936 | 172 | 162 | 308 |
| Total debt | 1.710 | 936 | 172 | 162 | 308 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1995 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Former (4) | ||
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 1985 – 1998 | |
| Board of Directors | 1998 – 2023 | |
| Chairman | 1985 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| KPMG C. Jespersen, Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Kenneth Vestergaard Knudsen | Board of Directors | 0 companies |
| Erik Knudsen | Board of Directors | 0 companies |
| Kasper Brandt Knudsen | Board of Directors | 0 companies |
| Per Knudsen | Board of Directors | 0 companies |
| Steen Knudsen | Chairman | 0 companies |