| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK 5K | +18% |
| Total assets | DKK 240K | +1% |
| Equity | DKK 230K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -7 | -7 | -7 | -7 | -7 | -11 | 0 | 0 | 0 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -11 | -7 | -7 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -11 | -7 | -7 | -7 | -8 | -9 |
| Net financials | 12 | 12 | 12 | 12 | 11 | 10 | 17 | 12 | 12 | 13 | 13 | 14 | 14 | 15 |
| Profit before tax | 5 | 5 | 4 | 6 | 4 | 3 | 10 | 5 | 1 | 6 | 6 | 7 | 5 | 6 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 4 | 1 | 2 | 1 | 1 |
| Net profit | 4 | 4 | 3 | 4 | 3 | 3 | 9 | 5 | 1 | 2 | 5 | 5 | 4 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 190 | 194 | 197 | 200 | 209 | 211 | 215 | 217 | 219 | 226 | 231 | 238 | 240 |
| Equity | 177 | 180 | 183 | 188 | 191 | 193 | 203 | 207 | 209 | 211 | 216 | 221 | 225 | 230 |
| Long-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 8 | 9 | 8 | 8 | 14 | 8 | 8 | 8 | 9 | 10 | 10 | 12 | 10 |
| Total debt | 9 | 9 | 10 | 9 | 9 | 15 | 8 | 8 | 8 | 9 | 10 | 10 | 12 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1985 | — | — |
OC Audit | Audit | 1985 | — | — |
OT Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1994 | |
| Individual | 50.0% | 50.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kramer | Management | 0 companies |
| Ole Christophersen | Audit | 0 companies |
| Ole Thomsen | Management | 0 companies |