| Revenue | DKK -51K | -16789% |
| EBITDA | DKK -110K | -35811% |
| Net profit | DKK -518K | -17% |
| Total assets | DKK 36,4M | -3% |
| Equity | DKK 36,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -10 | -3 | -22 | -22 | -48 | 7 | -82 | 6 | 13 | -22 | 0 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -10 | -3 | -22 | -22 | -48 | 7 | -82 | 6 | -122 | -22 | 0 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -16 | -10 | -3 | -22 | -22 | -48 | 7 | -82 | 6 | -122 | -22 | 0 | -110 |
| Net financials | -346 | 756 | 2.852 | 15 | 2.243 | 5.434 | -629 | 4.587 | 923 | 6.403 | -5.487 | 2.584 | -103 | -480 |
| Profit before tax | -370 | 739 | 2.842 | 12 | 2.221 | 5.411 | -678 | 4.594 | 841 | 6.409 | -5.609 | 2.562 | -103 | -590 |
| Tax | -0 | 144 | 868 | -340 | 470 | 1.165 | -290 | 965 | 306 | 1.410 | -1.238 | 1.230 | 340 | -72 |
| Net profit | -370 | 596 | 1.974 | 352 | 1.751 | 4.247 | -388 | 3.629 | 535 | 4.999 | -4.372 | 1.332 | -442 | -518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.852 | 30.165 | 32.422 | 34.402 | 34.038 | 38.958 | 37.069 | 40.999 | 40.323 | 44.636 | 39.497 | 39.711 | 37.719 | 36.418 |
| Equity | 29.545 | 30.141 | 31.815 | 32.037 | 32.871 | 36.843 | 36.110 | 39.464 | 39.020 | 43.608 | 38.956 | 39.323 | 37.506 | 36.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 24 | 607 | 2.365 | 1.168 | 2.115 | 959 | 1.534 | 1.303 | 1.029 | 541 | 388 | 213 | 252 |
| Total debt | 307 | 24 | 607 | 2.365 | 1.168 | 2.115 | 959 | 1.534 | 1.303 | 1.029 | 541 | 388 | 213 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET EDDY RICHARD A/S | Audit | 0 companies |
| SKATTEREVISORERNE, SLAGELSE AFD. ApS (TAX MANAGEMENT ApS) | Audit | 0 companies |
| Rene Munch Kjær | Board of Directors | 0 companies |
| Henrik Munch | Board of Directors | 0 companies |
| Birgit Petersen | Board of Directors | 0 companies |