| Revenue | DKK 964K | -62% |
| EBITDA | DKK 472K | +558% |
| Net profit | DKK 362K | +379% |
| Total assets | DKK 961K | -47% |
| Equity | DKK 862K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.226 | 2.490 | 2.223 | 2.515 | 964 |
| Staff expenses | -1.517 | -2.157 | -2.473 | -2.618 | -492 |
| EBITDA | 708 | 333 | -250 | -103 | 472 |
| Depreciation & amort. | -12 | -39 | -51 | -59 | -5 |
| EBIT | 696 | 293 | -301 | -162 | 467 |
| Net financials | -326 | -287 | 0 | 0 | -2 |
| Profit before tax | 370 | 6 | -301 | -161 | 464 |
| Tax | 95 | 3 | -72 | -31 | 102 |
| Net profit | 276 | 3 | -229 | -130 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16.100 | 2.184 | 1.901 | 1.801 | 961 |
| Equity | 1.780 | 1.504 | 1.275 | 1.145 | 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.307 | 665 | 626 | 656 | 99 |
| Total debt | 14.307 | 665 | 626 | 656 | 99 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
EM Management | Management | 1985 – 1997 |
Sr | Audit | 1985 – 1994 |
AP Management | Management | 1985 – 1995 |
HB Management | Management | 1997 – 2001 |
BS Management | Management | 2001 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1985 – 2005 | |
| Chairman | 2007 – 2017 | |
| Board of Directors | 1985 – 2002 | |
| Board of Directors | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Metha Simonsen | Management | 0 companies |
| Statsaut. revisor Jens Hvid | Audit | 0 companies |
| Arne Prentow | Management | 0 companies |
| Hanne Birn Jensen | Management | 0 companies |
| Bo Søndergaard Jensen | Management | 0 companies |
| Niels Vejgaard | Board of Directors | 0 companies |
| Søren Halkjær Søgaard | Chairman | 0 companies |
| Jan Jakobsen | Board of Directors | 0 companies |
| Kasper Prentow | Board of Directors | 0 companies |