| Revenue | DKK 0 | — |
| EBITDA | DKK -34K | -1606% |
| Net profit | DKK 75K | -27% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 1,5M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -10 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -10 | -2 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -10 | -2 | -34 |
| Net financials | 105 | 112 | 117 | 105 | 109 |
| Profit before tax | 92 | 99 | 107 | 103 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | 99 | 107 | 103 | 75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.420 | 1.519 | 1.621 | 1.418 | 1.494 |
| Equity | 1.405 | 1.504 | 1.611 | 1.413 | 1.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 10 | 5 | 5 |
| Total debt | 15 | 15 | 10 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (3) | ||
KM Management | Management | 1999 – 2002 |
KG Management | Management | 1985 – 1999 |
VR Audit | Audit | 1985 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2014 | |
| Former (7) | ||
| Board of Directors | 2000 – 2003 | |
| Deputy Chairman | 2009 – 2012 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1985 – 1999 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Marie Gerken | Management | 0 companies |
| Kristian Gert Gerken | Management | 0 companies |
| Vagn Rosendal Bank | Audit | 0 companies |
| Carsten Gram | Chief Executive Officer | 0 companies |
| René Gram | Board of Directors | 0 companies |
| Karsten Laursen | Board of Directors | 0 companies |
| Hans Nikolai Johnsen | Deputy Chairman | 0 companies |
| Michael Jepsen | Board of Directors | 0 companies |
| Jørn Aagaard | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |
| Niels de Wolff | Board of Directors | 0 companies |
| Johannes Christian Møller | Chairman | 0 companies |
| Elisabeth Helene Gram | Chairman | 0 companies |