| Revenue | DKK -53K | -29% |
| EBITDA | DKK -53K | +29% |
| Net profit | DKK -882K | -412% |
| Total assets | DKK 3,5M | -22% |
| Equity | DKK 3,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 9 | 11 | 10 | 10 | 50 | 83 | 58 | 35 | 81 | -60 | -25 | -75 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 9 | 11 | 10 | 10 | 50 | 83 | 58 | 35 | 81 | -60 | -25 | -75 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 9 | 11 | 10 | 10 | 50 | 83 | 58 | 35 | 81 | -60 | -25 | -75 | -53 |
| Net financials | -74 | 166 | 570 | 264 | 117 | 350 | -231 | 301 | 178 | 1.036 | -418 | 467 | 427 | -829 |
| Profit before tax | -40 | 174 | 581 | 274 | 127 | 400 | -148 | 360 | 214 | 1.117 | -479 | 442 | 352 | -882 |
| Tax | -0 | 15 | 143 | 65 | 30 | 89 | -0 | 47 | 51 | 215 | -0 | -0 | 70 | -0 |
| Net profit | -40 | 159 | 438 | 209 | 97 | 311 | -148 | 313 | 162 | 901 | -479 | 442 | 282 | -882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.800 | 2.877 | 3.347 | 3.515 | 3.457 | 3.780 | 3.579 | 3.839 | 3.838 | 4.609 | 3.819 | 4.201 | 4.487 | 3.493 |
| Equity | 2.751 | 2.814 | 3.155 | 3.266 | 3.264 | 3.474 | 3.223 | 3.430 | 3.484 | 4.330 | 3.795 | 4.179 | 4.403 | 3.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 62 | 57 | 65 | 56 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 63 | 192 | 249 | 194 | 244 | 299 | 344 | 298 | 277 | 24 | 22 | 84 | 33 |
| Total debt | 49 | 63 | 192 | 249 | 194 | 306 | 356 | 409 | 354 | 279 | 24 | 22 | 84 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2005 | — | — |
MI Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 66.7% | 66.7% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Lykke Eisner | Management | 0 companies |
| MULTI-REVISION I/S | Audit | 0 companies |